Intrinsic Value of S&P & Nasdaq Contact Us

Philip Morris International Inc. PM NYSE

NYSE • Consumer Defensive • Tobacco • US • USD

SharesGrow Score
76/100
6/7 Pass
SharesGrow Intrinsic Value
$199.26
+25%
Analyst Price Target
$194.30
+21.8%

Philip Morris International Inc. (PM) is a Tobacco company in the Consumer Defensive sector, currently trading at $159.47. It has a SharesGrow Score of 76/100, indicating a strong investment profile with 6 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of PM = $199.26 (+25% from the current price, the stock appears undervalued). Analyst consensus target is PM = $194 (+21.8% upside).

Valuation: PM trades at a trailing Price-to-Earnings (P/E) of 22 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 2.44.

Financials: revenue is $40.6B, +8.6%/yr average growth. Net income is $11.3B, growing at +12.6%/yr. Net profit margin is 27.9% (strong). Gross margin is 67.1% (+2.5 pp trend).

Balance sheet: total debt is $48.8B with negative equity of -$10.0B — this means total liabilities exceed total assets. This is a warning sign that may indicate accumulated losses, aggressive share buybacks, heavy debt financing, or aggressive dividend payouts. Companies like McDonald's and Starbucks also carry negative equity due to buybacks and dividends, but investors should assess whether the business generates sufficient cash flow to service its debt and sustain payouts. Current ratio is 0.96 (tight liquidity). Debt-to-assets is 70.6%. Total assets: $69.2B.

Analyst outlook: 17 / 25 analysts rate PM as buy (68%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 66/100 (Pass), Growth 73/100 (Pass), Past 100/100 (Pass), Health 50/100 (Partial), Moat 90/100 (Pass), Future 67/100 (Pass), Income 85/100 (Pass).

$194.30
▲ 21.84% Upside
Average Price Target
Based on 25 Wall Street analysts offering 12-month price targets for Philip Morris International Inc., the average price target is $194.30, with a high forecast of $205.00, and a low forecast of $180.00.
Highest Price Target
$205.00
Average Price Target
$194.30
Lowest Price Target
$180.00

PM SharesGrow Score Overview

76/100
SharesGrow Score
Strong investment profile
View full scorecard →
VALUE 66/100
Valuation — P/E, PEG, Forward PEG
GROWTH 73/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 50/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 90/100
Gross margin is + market cap
FUTURE 67/100
Analyst outlook — as buy
INCOME 85/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — PM

VALUE Pass
66/100
PM trades at a trailing Price-to-Earnings (P/E) of 22 (S&P 500 average ~25). Forward PEG 2.44 — overvalued. Trailing PEG 0.7. Analyst consensus target is $194, implying +21.7% from the current price $159. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
73/100
PM: +8.6%/yr revenue is, +12.6%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
PM: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
~
HEALTH Partial
50/100
Balance sheet PM: Debt-to-Equity (D/E) ratio N/A, Current ratio is 0.96 (tight liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Pass
90/100
PM: Gross margin is 67.1% (+2.5 pp trend), $248B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 90/100. ≥ 70 = Pass.
View details →
FUTURE Pass
67/100
Analyst outlook: 17 / 25 analysts rate PM as buy (68%). Analyst consensus target is $194 (+21.7% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Pass
85/100
PM: Net profit margin is 27.9%. healthy (≥15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range142.11-191.3
Volume4.3M
Avg Volume (30D)5.29M
Market Cap$248.24B
Beta (1Y)0.45
Dividend Yield$5.7600
Share Statistics
EPS (TTM)7.27
Shares Outstanding$1.56B
IPO Date2008-03-17
Employees83,100
CEOJacek Olczak
Financial Highlights & Ratios
Revenue (TTM)$40.65B
Gross Profit$27.28B
EBITDA$17.46B
Net Income$11.35B
Operating Income$14.93B
Total Cash$4.87B
Total Debt$48.84B
Net Debt$43.96B
Total Assets$69.19B
Price / Earnings (P/E)21.9
Price / Sales (P/S)6.11
Analyst Forecast
1Y Price Target$200.00
Target High$205.00
Target Low$180.00
Upside+25.4%
Rating ConsensusBuy
Analysts Covering25
Buy 68% Hold 28% Sell 4%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS7181721090

Price Chart

PM
Philip Morris International Inc.  ·  NYSE
Consumer Defensive • Tobacco
142.11 52WK RANGE 191.30
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message