Intrinsic Value of S&P & Nasdaq Contact Us

PepsiCo, Inc. PEP NASDAQ

NASDAQ Global Select • Consumer Defensive • Beverages - Non-Alcoholic • US • USD

SharesGrow Score
54/100
2/7 Pass
SharesGrow Intrinsic Value
$220.35
+41.5%
Analyst Price Target
$172.43
+10.7%

PepsiCo, Inc. (PEP) generated $12.09B in operating cash flow for fiscal year 2025. After capital expenditures of $4.42B, free cash flow was $7.67B.

Free cash flow margin was 8.2% of revenue. Cash conversion ratio was 1.46x, indicating earnings are backed by cash.

The company returned $7.64B in dividends and $1B in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (33/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (90/100, Pass) — $7.67B (8.2% FCF margin) supports a durable competitive advantage
  • INCOME (45/100) — Cash conversion ratio was 1.46x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 54/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
54/100
SG Score
View full scorecard →
~
VALUE
41/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
40/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
90/100
Proven by this page
GROWTH
30/100
→ Income
~
INCOME
45/100
→ Income
PepsiCo, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $12.09B$12.09B$12.51B$13.44B$10.81B
Capital Expenditure $-4.42B$-4.42B$-5.32B$-5.52B$-5.21B
Free Cash Flow $7.67B$7.67B$7.19B$7.92B$5.6B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message