Intrinsic Value of S&P & Nasdaq Contact Us

Smurfit Westrock Plc SW NYSE

NYSE • Consumer Cyclical • Packaging & Containers • IE • USD

SharesGrow Score
66/100
4/7 Pass
SharesGrow Intrinsic Value
$160.61
+281.5%
Analyst Price Target
$55.14
+31%

Smurfit Westrock Plc (SW) generated $2.89B in operating cash flow for fiscal year 2025. After capital expenditures of $1.87B, free cash flow was $1.02B.

Free cash flow margin was 3.6% of revenue. Cash conversion ratio was 4.85x, indicating earnings are backed by cash.

The company returned $765.99M in dividends to shareholders during the period.

Criteria supported by this page:

  • HEALTH (33/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (41/100, Fail) — limited free cash flow weakens the competitive position
  • INCOME (30/100) — Cash conversion ratio was 4.85x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 66/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
66/100
SG Score
View full scorecard →
VALUE
78/100
Price-to-Earnings & upside
→ Valuation
FUTURE
100/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
41/100
Proven by this page
GROWTH
83/100
→ Income
INCOME
30/100
→ Income
Smurfit Westrock Plc Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $3.39B$2.89B$1.48B$1.56B$1.43B
Capital Expenditure $-2.19B$-1.87B$-1.47B$-949.54M$-930M
Free Cash Flow $1.2B$1.02B$17M$727.35M$503M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message