Intrinsic Value of S&P & Nasdaq Contact Us

Smurfit Westrock Plc SW NYSE

NYSE • Consumer Cyclical • Packaging & Containers • IE • USD

SharesGrow Score
66/100
4/7 Pass
SharesGrow Intrinsic Value
$160.61
+281.5%
Analyst Price Target
$55.14
+31%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Smurfit Westrock Plc (SW) has shown exceptional revenue growth over the past 3 years, expanding from $12.8B to $28.3B (average +33.5%/yr). Net income reached $660M, reflecting solid earnings growth at +9.2%/yr on average. The net profit margin is 2.3%, which is thin. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 19.4% (low), with a -12.3pp trend over the period. With a $22B market cap and MOAT composite score of 41/100, the company has a low competitive position.

Criteria proven by this page:

  • GROWTH (83/100, Pass) — proving strong growth momentum
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 20-year history, the company was profitable in 16 of 20 years — a solid long-term record with occasional losses
  • INCOME (30/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (41/100, Fail) — limited competitive moat based on margins and scale

Overall SharesGrow Score: 66/100 with 4/7 criteria passed.

66/100
SG Score
View full scorecard →
VALUE
78/100
Price-to-Earnings & upside
→ IV page
FUTURE
100/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $1.23
Proven by this page
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
41/100
Score: 41/100
GM 19.4% (-12.3pp)
Proven by this page
GROWTH
83/100
Rev +33.5%/yr
NI +9.2%/yr
Proven by this page
INCOME
30/100
Margin 2.3%
$28.3B
Proven by this page
Smurfit Westrock Plc Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $28.85B$28.27B$21.11B$12.46B$12.82B
Gross Profit $5.61B$5.49B$4.2B$4.19B$4.06B
Gross Margin 19.4%19.4%19.9%33.6%31.7%
Operating Income $1.64B$1.6B$1.01B$1.38B$1.44B
Net Income $688.78M$659.72M$319M$837.89M$1.01B
Net Margin 2.4%2.3%1.5%6.7%7.9%
EPS (Diluted) $1.30$1.23$1.23$3.22$3.80
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message