Intrinsic Value of S&P & Nasdaq Contact Us

Smurfit Westrock Plc SW NYSE

NYSE • Consumer Cyclical • Packaging & Containers • IE • USD

SharesGrow Score
66/100
4/7 Pass
SharesGrow Intrinsic Value
$160.61
+281.5%
Analyst Price Target
$55.14
+31%

Smurfit Westrock Plc (SW) is a Packaging & Containers company in the Consumer Cyclical sector, currently trading at $42.10. It has a SharesGrow Score of 66/100, indicating a above average investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of SW = $160.61 (+281.5% from the current price, the stock appears undervalued). Analyst consensus target is SW = $55 (+31% upside).

Valuation: SW trades at a trailing Price-to-Earnings (P/E) of 30.4 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.13.

Financials: revenue is $28.3B, +33.5%/yr average growth. Net income is $660M, growing at +9.2%/yr. Net profit margin is 2.3% (thin). Gross margin is 19.4% (-12.3 pp trend).

Balance sheet: total debt is $12.7B against $18.3B equity (Debt-to-Equity (D/E) ratio 0.69, moderate). Current ratio is 1.48 (adequate). Debt-to-assets is 28%. Total assets: $45.2B.

Analyst outlook: 10 / 10 analysts rate SW as buy (100%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 78/100 (Pass), Growth 83/100 (Pass), Past 100/100 (Pass), Health 33/100 (Fail), Moat 41/100 (Fail), Future 100/100 (Pass), Income 30/100 (Fail).

$55.14
▲ 30.97% Upside
Average Price Target
Based on 10 Wall Street analysts offering 12-month price targets for Smurfit Westrock Plc, the average price target is $55.14, with a high forecast of $61.00, and a low forecast of $45.00.
Highest Price Target
$61.00
Average Price Target
$55.14
Lowest Price Target
$45.00

SW SharesGrow Score Overview

66/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 78/100
Valuation — P/E, PEG, Forward PEG
GROWTH 83/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 33/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 41/100
Gross margin is + market cap
FUTURE 100/100
Analyst outlook — as buy
INCOME 30/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — SW

VALUE Pass
78/100
SW trades at a trailing Price-to-Earnings (P/E) of 30.4 (S&P 500 average ~25). Forward PEG 1.13 — ~moderate (~1.5). Analyst consensus target is $55, implying +30.6% from the current price $42. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
83/100
SW: +33.5%/yr revenue is, +9.2%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
SW: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
33/100
Balance sheet SW: Debt-to-Equity (D/E) ratio 0.69 (moderate), Current ratio is 1.48 (adequate). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Fail
41/100
SW: Gross margin is 19.4% (-12.3 pp trend), $22B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 41/100. ≥ 70 = Pass.
View details →
FUTURE Pass
100/100
Analyst outlook: 10 / 10 analysts rate SW as buy (100%). Analyst consensus target is $55 (+30.6% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
30/100
SW: Net profit margin is 2.3%. thin (0-5%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range32.729-52.65
Volume3.25M
Avg Volume (30D)6.31M
Market Cap$22.07B
Beta (1Y)1.05
Dividend Yield$1.7447
Share Statistics
EPS (TTM)1.25
Shares Outstanding$510.53M
IPO Date2024-07-08
Employees100,000
CEOAnthony Paul J. Smurfit
Financial Highlights & Ratios
Revenue (TTM)$28.27B
Gross Profit$5.49B
EBITDA$3.91B
Net Income$659.72M
Operating Income$1.6B
Total Cash$892M
Total Debt$12.65B
Net Debt$11.76B
Total Assets$45.16B
Price / Earnings (P/E)33.7
Price / Sales (P/S)0.78
Analyst Forecast
1Y Price Target$56.00
Target High$61.00
Target Low$45.00
Upside+33.0%
Rating ConsensusBuy
Analysts Covering10
Buy 100% Hold 0% Sell 0%
Price Target Summary
Company Info
CountryIE
ExchangeNYSE
CurrencyUSD
ISINIE00028FXN24

Price Chart

SW
Smurfit Westrock Plc  ·  NYSE
Consumer Cyclical • Packaging & Containers
32.73 52WK RANGE 52.65
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message