Intrinsic Value of S&P & Nasdaq Contact Us

Southwest Airlines Co. LUV NYSE

NYSE • Industrials • Airlines, Airports & Air Services • US • USD

SharesGrow Score
52/100
2/7 Pass
SharesGrow Intrinsic Value
$62.96
+52.6%
Analyst Price Target
$51.27
+24.3%

Southwest Airlines Co. (LUV) generated $295M in operating cash flow for quarter ending 2025-12-31. After capital expenditures of $859M, free cash flow was $-564M.

Free cash flow margin was -7.6% of revenue. Cash conversion ratio was 0.91x, suggesting some earnings are non-cash.

The company returned $50M in share buybacks to shareholders during the quarter.

Criteria supported by this page:

  • HEALTH (33/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (47/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (30/100) — Cash conversion ratio was 0.91x suggests some earnings are non-cash items

Overall SharesGrow Score: 52/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
52/100
SG Score
View full scorecard →
VALUE
67/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
46/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
47/100
Proven by this page
~
GROWTH
40/100
→ Income
INCOME
30/100
→ Income
Southwest Airlines Co. Cash Flow History
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Operating Cash Flow $1.84B$295M$287M$401M$860M
Capital Expenditure $-2.67B$-859M$-678M$-635M$-501M
Free Cash Flow $-830M$-564M$-391M$-234M$359M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message