Intrinsic Value of S&P & Nasdaq Contact Us

Southwest Airlines Co. LUV NYSE

NYSE • Industrials • Airlines, Airports & Air Services • US • USD

SharesGrow Score
52/100
2/7 Pass
SharesGrow Intrinsic Value
$62.96
+52.6%
Analyst Price Target
$51.27
+24.3%

Southwest Airlines Co. (LUV) generated $1.84B in operating cash flow for fiscal year 2025. After capital expenditures of $2.67B, free cash flow was $-831M.

Free cash flow margin was -3% of revenue. Cash conversion ratio was 4.18x, indicating earnings are backed by cash.

The company returned $399M in dividends and $2.55B in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (33/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (47/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (30/100) — Cash conversion ratio was 4.18x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 52/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
52/100
SG Score
View full scorecard →
VALUE
67/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
46/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
47/100
Proven by this page
~
GROWTH
40/100
→ Income
INCOME
30/100
→ Income
Southwest Airlines Co. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $1.84B$1.84B$462M$3.16B$3.79B
Capital Expenditure $-2.67B$-2.67B$-2.08B$-3.55B$-3.95B
Free Cash Flow $-830M$-831M$-1.62B$-389M$-156M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message