Intrinsic Value of S&P & Nasdaq Contact Us

Corpay, Inc. CPAY NYSE

NYSE • Technology • Software - Infrastructure • US • USD

SharesGrow Score
65/100
3/7 Pass
SharesGrow Intrinsic Value
$1,505.93
+369.9%
Analyst Price Target
$362.13
+13%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Corpay, Inc. (CPAY) has shown moderate revenue growth over the past 3 years, expanding from $3.4B to $4.5B (average +9.8%/yr). Net income reached $1.1B, reflecting modest earnings improvement at +3.9%/yr on average. The net profit margin is 23.6%, which is high. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 69.9% (high), with a -7.8pp trend over the period. With a $22B market cap and MOAT composite score of 65/100, the company has a moderate competitive position.

Criteria proven by this page:

  • GROWTH (55/100, Partial) — growth is present but not consistently above 5% across both metrics
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 13-year history, the company was profitable in 13 of 13 years — a perfect long-term track record
  • INCOME (85/100, Pass) — proves strong profitability and pricing power
  • MOAT (65/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 65/100 with 3/7 criteria passed.

65/100
SG Score
View full scorecard →
~
VALUE
57/100
Price-to-Earnings & upside
→ IV page
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $15.03
Proven by this page
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
65/100
Score: 65/100
GM 69.9% (-7.8pp)
Proven by this page
~
GROWTH
55/100
Rev +9.8%/yr
NI +3.9%/yr
Proven by this page
INCOME
85/100
Margin 23.6%
$4.5B
Proven by this page
Corpay, Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $4.53B$4.53B$3.97B$3.76B$3.43B
Gross Profit $3.35B$3.17B$3.11B$2.94B$2.66B
Gross Margin 74%69.9%78.1%78.2%77.7%
Operating Income $1.94B$1.95B$1.79B$1.66B$1.45B
Net Income $1.07B$1.07B$1B$981.89M$954.33M
Net Margin 23.6%23.6%25.3%26.1%27.8%
EPS (Diluted) $15.04$15.03$13.97$13.20$12.42
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message