Intrinsic Value of S&P & Nasdaq Contact Us

Corpay, Inc. CPAY NYSE

NYSE • Technology • Software - Infrastructure • US • USD

SharesGrow Score
65/100
3/7 Pass
SharesGrow Intrinsic Value
$1,505.93
+369.9%
Analyst Price Target
$362.13
+13%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Corpay, Inc. (CPAY) trades at a trailing P/E of 19.8, forward P/E of 12.3. Trailing earnings yield is 5.05%, forward earnings yield 8.12%. PEG 2.60. Graham Number is $145.42.

Criteria proven by this page:

  • VALUE (57/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
  • Forward P/E 12.3 (down from trailing 19.8) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 2.60 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 5.05% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 8.12% as earnings recover.
  • Analyst consensus target $362.13 (+13% upside) — modest upside expected.

Overall SharesGrow Score: 65/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
65/100
SG Score
View full scorecard →
~
VALUE
57/100
Price-to-Earnings & upside
Proven by this page
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
65/100
→ Income
~
GROWTH
55/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — CPAY

Valuation Multiples
P/E (TTM)19.8
Forward P/E12.3
PEG Ratio2.60
Forward PEG0.17
P/B Ratio5.45
P/S Ratio4.71
EV/EBITDA9.6
Per Share Data
EPS (TTM)$15.42
Forward EPS (Est.)$26.03
Book Value / Share$60.95
Revenue / Share$65.27
FCF / Share$18.73
Yields & Fair Value
Earnings Yield5.05%
Forward Earnings Yield8.12%
Dividend Yield0.00%
Graham Number$145.42
SharesGrow IV$1,505.93 (+369.9%)
Analyst Target$362.13 (+13%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 29.0 1.07 4.25 7.15 -
2017 23.9 0.36 4.81 7.85 -
2018 20.3 1.62 4.93 6.77 -
2019 27.8 2.08 6.70 9.38 -
2020 32.5 -1.70 6.83 9.59 -
2021 21.9 0.99 6.41 6.48 -
2022 14.6 0.62 5.46 4.05 -
2023 21.0 3.31 6.28 5.48 -
2024 23.7 3.74 7.62 5.99 -
2025 19.7 2.87 5.43 4.66 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $4.75 $1.83B $452.39M 24.7%
2017 $7.91 $2.25B $740.2M 32.9%
2018 $8.81 $2.43B $811.48M 33.3%
2019 $9.94 $2.65B $895.07M 33.8%
2020 $8.12 $2.39B $704.22M 29.5%
2021 $9.99 $2.83B $839.5M 29.6%
2022 $12.42 $3.43B $954.33M 27.8%
2023 $13.20 $3.76B $981.89M 26.1%
2024 $13.97 $3.97B $1B 25.3%
2025 $15.03 $4.53B $1.07B 23.6%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $26.03 $24.13 – $26.82 $5.28B $5.23B – $5.33B 12
2027 $29.84 $28.36 – $31.14 $5.83B $5.72B – $5.93B 11
2028 $34.65 $31.49 – $36.44 $6.4B $6.37B – $6.42B 3
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message