Intrinsic Value of S&P & Nasdaq Contact Us

Expedia Group, Inc. EXPE NASDAQ

NASDAQ Global Select • Consumer Cyclical • Travel Services • US • USD

SharesGrow Score
63/100
4/7 Pass
SharesGrow Intrinsic Value
$431.75
+73.7%
Analyst Price Target
$271.56
+9.2%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Expedia Group, Inc. (EXPE) has shown moderate revenue growth over the past 3 years, expanding from $11.7B to $14.7B (average +8.1%/yr). Net income reached $1.3B, reflecting exceptional earnings expansion at +62%/yr on average. The net profit margin is 8.8%, which is moderate. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 84.1% (high), with a -1.7pp trend over the period. With a $29B market cap and MOAT composite score of 80/100, the company has a strong competitive position.

Criteria proven by this page:

  • GROWTH (83/100, Pass) — proving strong growth momentum
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 25-year history, the company was profitable in 23 of 25 years — an excellent long-term track record
  • INCOME (45/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (80/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 63/100 with 4/7 criteria passed.

63/100
SG Score
View full scorecard →
VALUE
73/100
Price-to-Earnings & upside
→ IV page
~
FUTURE
40/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $9.81
Proven by this page
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
MOAT
80/100
Score: 80/100
GM 84.1% (-1.7pp)
Proven by this page
GROWTH
83/100
Rev +8.1%/yr
NI +62%/yr
Proven by this page
~
INCOME
45/100
Margin 8.8%
$14.7B
Proven by this page
Expedia Group, Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $14.73B$14.73B$13.69B$12.84B$11.67B
Gross Profit $13.06B$12.39B$12.25B$11.27B$10.01B
Gross Margin 88.6%84.1%89.5%87.7%85.8%
Operating Income $2.35B$1.98B$1.32B$1.03B$864M
Net Income $1.29B$1.29B$1.23B$797M$352M
Net Margin 8.8%8.8%9%6.2%3%
EPS (Diluted) $9.85$9.81$8.95$5.31$2.18
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message