Intrinsic Value of S&P & Nasdaq Contact Us

Expedia Group, Inc. EXPE NASDAQ

NASDAQ Global Select • Consumer Cyclical • Travel Services • US • USD

SharesGrow Score
63/100
4/7 Pass
SharesGrow Intrinsic Value
$431.75
+73.7%
Analyst Price Target
$271.56
+9.2%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Expedia Group, Inc. (EXPE) trades at a trailing P/E of 22.3, forward P/E of 12.9. Trailing earnings yield is 4.48%, forward earnings yield 7.74%. PEG 2.32. Graham Number is $70.16.

Criteria proven by this page:

  • VALUE (73/100, Pass) — P/E is below market average (22.3); earnings yield beats bond yields (4.48%).
  • Forward P/E 12.9 (down from trailing 22.3) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 2.32 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 4.48% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 7.74% as earnings recover.
  • Analyst consensus target $271.56 (+9.2% upside) — modest upside expected.

Overall SharesGrow Score: 63/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
63/100
SG Score
View full scorecard →
VALUE
73/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
40/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
MOAT
80/100
→ Income
GROWTH
83/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — EXPE

Valuation Multiples
P/E (TTM)22.3
Forward P/E12.9
PEG Ratio2.32
Forward PEG0.13
P/B Ratio22.48
P/S Ratio1.87
EV/EBITDA9.5
Per Share Data
EPS (TTM)$10.54
Forward EPS (Est.)$19.24
Book Value / Share$20.75
Revenue / Share$120.03
FCF / Share$30.10
Yields & Fair Value
Earnings Yield4.48%
Forward Earnings Yield7.74%
Dividend Yield0.71%
Graham Number$70.16
SharesGrow IV$431.75 (+73.7%)
Analyst Target$271.56 (+9.2%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 60.4 -0.89 4.12 1.94 0.88%
2017 48.0 1.45 4.02 1.81 0.97%
2018 41.6 4.71 4.12 1.51 1.10%
2019 28.2 0.68 4.01 1.32 1.23%
2020 -7.2 0.01 7.39 3.60 0.66%
2021 2,255.0 -24.91 13.16 3.15 0.25%
2022 39.0 -0.17 6.01 1.18 -
2023 27.6 0.19 14.34 1.71 -
2024 19.8 0.28 15.73 1.79 -
2025 27.4 2.77 27.66 2.41 0.56%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $1.82 $8.77B $281.85M 3.2%
2017 $2.42 $10.06B $377.96M 3.8%
2018 $2.66 $11.22B $406M 3.6%
2019 $3.77 $12.07B $565M 4.7%
2020 $-19.29 $5.2B $-2.73B -52.5%
2021 $-1.80 $8.6B $12M 0.1%
2022 $2.18 $11.67B $352M 3%
2023 $5.31 $12.84B $797M 6.2%
2024 $8.95 $13.69B $1.23B 9%
2025 $9.81 $14.73B $1.29B 8.8%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $19.30 $16.92 – $20.55 $15.94B $15.64B – $16.17B 18
2027 $22.77 $19.35 – $25.03 $17.08B $16.28B – $17.49B 16
2028 $26.88 $20.96 – $31.78 $18.45B $18.42B – $18.47B 9
2029 $29.82 $28.80 – $31.18 $19.69B $19.17B – $20.39B 3
2030 $33.14 $32.00 – $34.65 $20.21B $19.67B – $20.92B 3
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message