Intrinsic Value of S&P & Nasdaq Contact Us

Expedia Group, Inc. EXPE NASDAQ

NASDAQ Global Select • Consumer Cyclical • Travel Services • US • USD

SharesGrow Score
63/100
4/7 Pass
SharesGrow Intrinsic Value
$431.75
+73.7%
Analyst Price Target
$271.56
+9.2%

Expedia Group, Inc. (EXPE) is a Travel Services company in the Consumer Cyclical sector, currently trading at $248.57. It has a SharesGrow Score of 63/100, indicating a above average investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of EXPE = $431.75 (+73.7% from the current price, the stock appears undervalued). Analyst consensus target is EXPE = $272 (+9.2% upside).

Valuation: EXPE trades at a trailing Price-to-Earnings (P/E) of 22.3 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.24.

Financials: revenue is $14.7B, +8.1%/yr average growth. Net income is $1.3B, growing at +62%/yr. Net profit margin is 8.8% (thin). Gross margin is 84.1% (-1.7 pp trend).

Balance sheet: total debt is $6.7B against $1.3B equity (Debt-to-Equity (D/E) ratio 5.19, leveraged). Current ratio is 0.73 (tight liquidity). Debt-to-assets is 27.3%. Total assets: $24.5B.

Analyst outlook: 34 / 75 analysts rate EXPE as buy (45%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 73/100 (Pass), Growth 83/100 (Pass), Past 100/100 (Pass), Health 17/100 (Fail), Moat 80/100 (Pass), Future 40/100 (Partial), Income 45/100 (Partial).

$271.56
▲ 9.25% Upside
Average Price Target
Based on 75 Wall Street analysts offering 12-month price targets for Expedia Group, Inc., the average price target is $271.56, with a high forecast of $330.00, and a low forecast of $240.00.
Highest Price Target
$330.00
Average Price Target
$271.56
Lowest Price Target
$240.00

EXPE SharesGrow Score Overview

63/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 73/100
Valuation — P/E, PEG, Forward PEG
GROWTH 83/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 17/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 80/100
Gross margin is + market cap
FUTURE 40/100
Analyst outlook — as buy
INCOME 45/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — EXPE

VALUE Pass
73/100
EXPE trades at a trailing Price-to-Earnings (P/E) of 22.3 (S&P 500 average ~25). Forward PEG 1.24 — ~moderate (~1.5). Analyst consensus target is $272, implying +9.4% from the current price $249. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
83/100
EXPE: +8.1%/yr revenue is, +62%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
EXPE: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
17/100
Balance sheet EXPE: Debt-to-Equity (D/E) ratio 5.19 (leveraged), Current ratio is 0.73 (tight liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Pass
80/100
EXPE: Gross margin is 84.1% (-1.7 pp trend), $29B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 80/100. ≥ 70 = Pass.
View details →
~
FUTURE Partial
40/100
Analyst outlook: 34 / 75 analysts rate EXPE as buy (45%). Analyst consensus target is $272 (+9.4% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
45/100
EXPE: Net profit margin is 8.8%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range130.01-303.8
Volume2.04M
Avg Volume (30D)2.75M
Market Cap$29.09B
Beta (1Y)1.33
Dividend Yield$1.6800
Share Statistics
EPS (TTM)10.32
Shares Outstanding$125.36M
IPO Date2005-07-21
Employees16,500
CEOAriane Gorin
Financial Highlights & Ratios
Revenue (TTM)$14.73B
Gross Profit$12.39B
EBITDA$2.87B
Net Income$1.29B
Operating Income$1.98B
Total Cash$7.3B
Total Debt$6.67B
Net Debt$-307M
Total Assets$24.45B
Price / Earnings (P/E)24.1
Price / Sales (P/S)1.97
Analyst Forecast
1Y Price Target$260.00
Target High$330.00
Target Low$240.00
Upside+4.6%
Rating ConsensusHold
Analysts Covering75
Buy 45% Hold 52% Sell 3%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Global Select
CurrencyUSD
ISINUS30212P3038

Price Chart

EXPE
Expedia Group, Inc.  ·  NASDAQ Global Select
Consumer Cyclical • Travel Services
130.01 52WK RANGE 303.80
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message