Intrinsic Value of S&P & Nasdaq Contact Us

Brookfield Infrastructure Partners L.P. BIP-UN.TO TSX

Toronto Stock Exchan • Utilities • Diversified Utilities • BM • CAD

SharesGrow Score
58/100
3/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow

The estimated intrinsic value of Brookfield Infrastructure Partners L.P. (BIP-UN.TO) using a Dividend Discount Model (DDM) is $80.22 (based on the recommended DDM method), compared to the current stock price of $51.20. This suggests the stock may be undervalued by 56.7% relative to its intrinsic value.

For utility companies, which are valued primarily for their stable and predictable dividend streams, SharesGrow uses a Dividend Discount Model (DDM): Intrinsic Value = Annual Dividend ÷ (Cost of Equity − Dividend Growth Rate). This model assumes a long-term dividend growth rate of 4% — consistent with the historical average for regulated utilities — and uses a minimum 7% cost of equity. The DDM is the preferred valuation method for income-oriented stocks with stable payout histories.

The valuation uses a CAPM-derived discount rate of 6.04% (CAPM-derived from beta of 1.09). For comparison, the standard 20-year DCF model produces: Operating Cash Flow (OCF): $842.52.

DCF-20 Year
BIP-UN.TO

Intrinsic Value Calculator — Brookfield Infrastructure Partners L.P.

CAD 51.20 ▲ 1.15%
Annual Dividend
CAD
Cost of Equity (min 7%)
%
Dividend Growth Rate
%
Formula: IV = Dividend ÷ (CoE − Growth Rate)
Undervalued Overvalued
Intrinsic value
CAD —
Intrinsic Price
CAD
Stock Price
CAD 51.20
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message