Intrinsic Value of S&P & Nasdaq Contact Us

Wisconsin Electric Power Company PFD 6% WELPM OTC

Other OTC • Utilities • Regulated Electric • US • USD

SharesGrow Score
62/100
3/5 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow

The estimated intrinsic value of Wisconsin Electric Power Company PFD 6% (WELPM) using a Dividend Discount Model (DDM) is $200.00 (based on the recommended DDM method), compared to the current stock price of $106.01. This suggests the stock may be undervalued by 88.7% relative to its intrinsic value.

For utility companies, which are valued primarily for their stable and predictable dividend streams, SharesGrow uses a Dividend Discount Model (DDM): Intrinsic Value = Annual Dividend ÷ (Cost of Equity − Dividend Growth Rate). This model assumes a long-term dividend growth rate of 4% — consistent with the historical average for regulated utilities — and uses a minimum 7% cost of equity. The DDM is the preferred valuation method for income-oriented stocks with stable payout histories.

The valuation uses a CAPM-derived discount rate of 4.09% (CAPM-derived from beta of 0.11). For comparison, the standard 20-year DCF model produces: Operating Cash Flow (OCF): $2,013.46 | Net Income (NI): $667.78.

DCF-20 Year
WELPM

Intrinsic Value Calculator — Wisconsin Electric Power Company PFD 6%

USD 106.01 ▲ 0.00%
Annual Dividend
USD
Cost of Equity (min 7%)
%
Dividend Growth Rate
%
Formula: IV = Dividend ÷ (CoE − Growth Rate)
Undervalued Overvalued
Intrinsic value
USD —
Intrinsic Price
USD
Stock Price
USD 106.01
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message