Intrinsic Value of S&P & Nasdaq Contact Us

Brandywine Realty Trust BDN NYSE

NYSE • Real Estate • REIT - Office • US • USD

SharesGrow Score
34/100
1/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
Analyst Price Target
$4.00
+44.9%

Brandywine Realty Trust (BDN) is a REIT - Office company in the Real Estate sector, currently trading at $2.76. It has a SharesGrow Score of 34/100, indicating a weak investment profile with 1 out of 7 criteria passed.

Analyst consensus target is BDN = $4 (+44.9% upside).

Valuation: BDN trades at a trailing Price-to-Earnings (P/E) of -2.5 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 0.22.

Financials: revenue is $484M, -0.7%/yr average growth. Net income is $179M (loss), growing at -152.5%/yr. Net profit margin is -37% (negative). Gross margin is -11.1% (-72.7 pp trend).

Balance sheet: total debt is $2.6B against $793M equity (Debt-to-Equity (D/E) ratio 3.26, leveraged). Current ratio is 10.51 (strong liquidity). Debt-to-assets is 72%. Total assets: $3.6B.

Analyst outlook: 7 / 24 analysts rate BDN as buy (29%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 96/100 (Pass), Growth 15/100 (Fail), Past 25/100 (Fail), Health 33/100 (Fail), Moat 8/100 (Fail), Future 52/100 (Partial), Income 10/100 (Fail).

$4.00
▲ 44.93% Upside
Average Price Target
The 12-month price target for Brandywine Realty Trust is $4.00.

BDN SharesGrow Score Overview

34/100
SharesGrow Score
Below average — proceed with caution
View full scorecard →
VALUE 96/100
Valuation — P/E, PEG, Forward PEG
GROWTH 15/100
Financials — average growth
PAST 25/100
strong — trend
HEALTH 33/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 8/100
Gross margin is + market cap
FUTURE 52/100
Analyst outlook — as buy
INCOME 10/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — BDN

VALUE Pass
96/100
BDN trades at a trailing Price-to-Earnings (P/E) of -2.5 (S&P 500 average ~25). Forward PEG 0.22 — Peter Lynch undervalued (≤1.0). Analyst consensus target is $4, implying +44.9% from the current price $3. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Fail
15/100
BDN: -0.7%/yr revenue is, -152.5%/yr Net income is average growth. weak. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Fail
25/100
BDN: 1 / 4 years profitable. weak. Score = 1 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
33/100
Balance sheet BDN: Debt-to-Equity (D/E) ratio 3.26 (leveraged), Current ratio is 10.51 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Fail
8/100
BDN: Gross margin is -11.1% (-72.7 pp trend), N/A market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 8/100. ≥ 70 = Pass.
View details →
~
FUTURE Partial
52/100
Analyst outlook: 7 / 24 analysts rate BDN as buy (29%). Analyst consensus target is $4 (+44.9% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
10/100
BDN: Net profit margin is -37%. negative. Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range2.47-4.63
Volume2.07M
Avg Volume (30D)2.82M
Market Cap$479.44M
Beta (1Y)1.25
Dividend Yield$0.3900
Share Statistics
EPS (TTM)-1.03
Shares Outstanding$173.46M
IPO Date1986-07-24
Employees285
CEOGerard H. Sweeney
Financial Highlights & Ratios
Revenue (TTM)$484.45M
Gross Profit$-53.6M
EBITDA$137.75M
Net Income$-179.48M
Operating Income$80.8M
Total Cash$32.28M
Total Debt$2.58B
Net Debt$2.55B
Total Assets$3.59B
Price / Earnings (P/E)-2.7
Price / Sales (P/S)0.99
Analyst Forecast
1Y Price Target$4.00
Target High$4.00
Target Low$4.00
Upside+44.9%
Rating ConsensusHold
Analysts Covering24
Buy 29% Hold 54% Sell 17%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS1053682035

Price Chart

BDN
Brandywine Realty Trust  ·  NYSE
Real Estate • REIT - Office
2.47 52WK RANGE 4.63
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message