Intrinsic Value of S&P & Nasdaq Contact Us

Brandywine Realty Trust BDN NYSE

NYSE • Real Estate • REIT - Office • US • USD

SharesGrow Score
34/100
1/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
Analyst Price Target
$4.00
+44.9%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Brandywine Realty Trust (BDN) has a negative trailing P/E of -2.5, meaning the company is currently unprofitable on a trailing twelve-month (TTM) basis. Trailing earnings yield is -39.23%.

Criteria proven by this page:

  • VALUE (96/100, Pass) — analyst target implies upside (+44.9%).
  • Trailing Earnings Yield -39.23% — negative yield confirms the company is currently unprofitable. Investors are paying for a turnaround rather than current earnings.
  • Analyst consensus target $4.00 (+44.9% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 34/100 with 1/7 criteria passed.

SharesGrow 7-Criteria Score
34/100
SG Score
View full scorecard →
VALUE
96/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
52/100
Analyst consensus
→ Forecast
PAST
25/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
8/100
→ Income
GROWTH
15/100
→ Income
INCOME
10/100
→ Income

Valuation Snapshot — BDN

Valuation Multiples
P/E (TTM)-2.5
Forward P/EN/A
PEG RatioN/A
Forward PEGN/A
P/B Ratio0.58
P/S Ratio0.94
EV/EBITDA23.2
Per Share Data
EPS (TTM)$-1.03
Book Value / Share$4.59
Revenue / Share$2.79
FCF / Share$0.15
Yields & Fair Value
Earnings Yield-39.23%
Dividend Yield14.86%
Analyst Target$4.00 (+44.9%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 71.9 -0.38 1.55 5.50 4.04%
2017 27.7 0.11 1.75 6.13 3.64%
2018 16.9 1.24 1.31 4.18 5.71%
2019 82.9 -1.11 1.69 4.89 4.72%
2020 6.7 0.01 1.14 3.83 6.40%
2021 186.6 -1.94 1.36 4.71 5.68%
2022 19.6 0.06 0.65 2.08 12.39%
2023 -4.7 0.01 0.70 1.80 13.38%
2024 -4.9 5.67 0.93 1.91 10.81%
2025 -2.8 0.29 0.64 1.05 18.37%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.19 $525.46M $40.19M 7.6%
2017 $0.65 $520.49M $115.31M 22.2%
2018 $0.75 $544.35M $134.52M 24.7%
2019 $0.19 $580.42M $34.27M 5.9%
2020 $1.77 $534.85M $305.53M 57.1%
2021 $0.07 $457.85M $12.29M 2.7%
2022 $0.31 $506.1M $53.82M 10.6%
2023 $-1.15 $437.84M $-197.36M -45.1%
2024 $-1.13 $505.52M $-195.91M -38.8%
2025 $-1.03 $484.45M $-179.48M -37%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $-0.69 $-0.70 – $-0.67 $466.74M $459.04M – $474.43M 3
2027 $-0.61 $-0.63 – $-0.60 $447.46M $442.96M – $451.95M 3
2028 $0.00 $0.00 – $0.00 $477.65M $467.72M – $487.58M 1
2029 $0.00 $0.00 – $0.00 $485.1M $471.12M – $503.73M 1
2030 $0.00 $0.00 – $0.00 $498.38M $484.02M – $517.52M 0
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message