Intrinsic Value of S&P & Nasdaq Contact Us

Empire State Realty Trust, Inc. ESRT NYSE

NYSE • Real Estate • REIT - Diversified • US • USD

SharesGrow Score
53/100
2/7 Pass
SharesGrow Intrinsic Value
$24.03
+350%
Analyst Price Target
$6.90
+29.2%

Empire State Realty Trust, Inc. (ESRT) is a REIT - Diversified company in the Real Estate sector, currently trading at $5.34. It has a SharesGrow Score of 53/100, indicating a mixed investment profile with 2 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of ESRT = $24.03 (+350% from the current price, the stock appears undervalued). Analyst consensus target is ESRT = $7 (+29.2% upside).

Valuation: ESRT trades at a trailing Price-to-Earnings (P/E) of 18 (S&P 500 average ~25).

Financials: revenue is $768M, +1.9%/yr average growth. Net income is $48M, growing at +6.7%/yr. Net profit margin is 6.2% (thin). Gross margin is 1.8% (-54 pp trend).

Balance sheet: total debt is $2.4B against $1.1B equity (Debt-to-Equity (D/E) ratio 2.3, leveraged). Current ratio is 3.15 (strong liquidity). Debt-to-assets is 54.6%. Total assets: $4.5B.

Analyst outlook: 4 / 16 analysts rate ESRT as buy (25%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 78/100 (Pass), Growth 55/100 (Partial), Past 100/100 (Pass), Health 33/100 (Fail), Moat 14/100 (Fail), Future 46/100 (Partial), Income 45/100 (Partial).

$6.90
▲ 29.21% Upside
Average Price Target
Based on 16 Wall Street analysts offering 12-month price targets for Empire State Realty Trust, Inc., the average price target is $6.90, with a high forecast of $7.00, and a low forecast of $6.80.
Highest Price Target
$7.00
Average Price Target
$6.90
Lowest Price Target
$6.80

ESRT SharesGrow Score Overview

53/100
SharesGrow Score
Mixed signals — some strengths
View full scorecard →
VALUE 78/100
Valuation — P/E, PEG, Forward PEG
GROWTH 55/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 33/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 14/100
Gross margin is + market cap
FUTURE 46/100
Analyst outlook — as buy
INCOME 45/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — ESRT

VALUE Pass
78/100
ESRT trades at a trailing Price-to-Earnings (P/E) of 18 (S&P 500 average ~25). Forward PEG -0.19 — Peter Lynch undervalued (≤1.0). Trailing PEG 0.99. Analyst consensus target is $7, implying +31.1% from the current price $5. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
~
GROWTH Partial
55/100
ESRT: +1.9%/yr revenue is, +6.7%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
ESRT: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
33/100
Balance sheet ESRT: Debt-to-Equity (D/E) ratio 2.3 (leveraged), Current ratio is 3.15 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Fail
14/100
ESRT: Gross margin is 1.8% (-54 pp trend), N/A market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 14/100. ≥ 70 = Pass.
View details →
~
FUTURE Partial
46/100
Analyst outlook: 4 / 16 analysts rate ESRT as buy (25%). Analyst consensus target is $7 (+31.1% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
45/100
ESRT: Net profit margin is 6.2%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range4.87-8.76
Volume1.07M
Avg Volume (30D)1.73M
Market Cap$909.24M
Beta (1Y)1.39
Dividend Yield$0.1400
Share Statistics
EPS (TTM)0.26
Shares Outstanding$168.54M
IPO Date2013-10-02
Employees667
CEOAnthony E. Malkin
Financial Highlights & Ratios
Revenue (TTM)$768.27M
Gross Profit$13.73M
EBITDA$374.08M
Net Income$47.6M
Operating Income$135.65M
Total Cash$166.51M
Total Debt$2.44B
Net Debt$2.27B
Total Assets$4.47B
Price / Earnings (P/E)20.5
Price / Sales (P/S)1.18
Analyst Forecast
1Y Price Target$6.90
Target High$7.00
Target Low$6.80
Upside+29.2%
Rating ConsensusHold
Analysts Covering16
Buy 25% Hold 63% Sell 13%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS2921041065

Price Chart

ESRT
Empire State Realty Trust, Inc.  ·  NYSE
Real Estate • REIT - Diversified
4.87 52WK RANGE 8.76
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message