Intrinsic Value of S&P & Nasdaq Contact Us

Empire State Realty Trust, Inc. ESRT NYSE

NYSE • Real Estate • REIT - Diversified • US • USD

SharesGrow Score
53/100
2/7 Pass
SharesGrow Intrinsic Value
$24.03
+350%
Analyst Price Target
$6.90
+29.2%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Empire State Realty Trust, Inc. (ESRT) trades at a trailing P/E of 18.0, forward P/E of 6.1. Trailing earnings yield is 5.55%, forward earnings yield 16.29%. PEG 0.02 (Peter Lynch undervalued ≤1.0). Graham Number is $8.28.

Criteria proven by this page:

  • VALUE (78/100, Pass) — P/E is below market average (18.0); PEG ≤ 1.0 — Peter Lynch undervalued (0.02); analyst target implies upside (+29.2%); earnings yield beats bond yields (5.55%).
  • Forward P/E 6.1 (down from trailing 18.0) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.02 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 5.55% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 16.29% as earnings recover.
  • Analyst consensus target $6.90 (+29.2% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 53/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
53/100
SG Score
View full scorecard →
VALUE
78/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
46/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
14/100
→ Income
~
GROWTH
55/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — ESRT

Valuation Multiples
P/E (TTM)18.0
Forward P/E6.1
PEG Ratio0.02
Forward PEG0.02
P/B Ratio0.81
P/S Ratio1.13
EV/EBITDA8.8
Per Share Data
EPS (TTM)$0.28
Forward EPS (Est.)$0.87
Book Value / Share$10.80
Revenue / Share$4.55
FCF / Share$0.30
Yields & Fair Value
Earnings Yield5.55%
Forward Earnings Yield16.29%
Dividend Yield2.75%
Graham Number$8.28
SharesGrow IV$24.03 (+350%)
Analyst Target$6.90 (+29.2%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 51.6 1.93 2.34 3.99 2.10%
2017 51.1 9.72 2.78 4.56 2.08%
2018 35.8 -14.33 1.93 3.26 3.01%
2019 48.6 -1.72 2.03 3.40 3.09%
2020 -130.4 0.89 1.55 2.68 2.53%
2021 -235.8 5.63 1.54 2.52 1.45%
2022 27.4 -0.07 1.17 1.57 2.46%
2023 29.3 0.81 1.58 2.11 1.72%
2024 33.0 -9.89 1.65 2.23 1.61%
2025 23.1 -2.23 1.04 1.43 2.54%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.38 $678M $52.39M 7.7%
2017 $0.21 $712.47M $63.58M 8.9%
2018 $0.39 $731.51M $66.54M 9.1%
2019 $0.28 $731.34M $51.19M 7%
2020 $-0.10 $609.23M $-12.52M -2.1%
2021 $-0.05 $624.09M $-6.51M -1%
2022 $0.22 $727.04M $40.64M 5.6%
2023 $0.30 $739.57M $53.25M 7.2%
2024 $0.28 $767.92M $51.64M 6.7%
2025 $0.18 $768.27M $47.6M 6.2%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $0.87 $0.85 – $0.89 $778.32M $722.69M – $815.03M 1
2027 $0.05 $0.05 – $0.05 $799.81M $740.07M – $843.6M 1
2028 $0.00 $0.00 – $0.00 $782.91M $764.24M – $801.59M 0
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message