Intrinsic Value of S&P & Nasdaq Contact Us

OPAL Fuels Inc. OPAL NASDAQ

NASDAQ Capital Marke • Utilities • Regulated Gas • US • USD

SharesGrow Score
62/100
4/7 Pass
SharesGrow Intrinsic Value
$70.11
+2797.1%
Analyst Price Target
$8.50
+251.2%

OPAL Fuels Inc. (OPAL) is a Regulated Gas company in the Utilities sector, currently trading at $2.42. It has a SharesGrow Score of 62/100, indicating a above average investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of OPAL = $70.11 (+2797.1% from the current price, the stock appears undervalued). Analyst consensus target is OPAL = $9 (+251.2% upside).

Valuation: OPAL trades at a trailing Price-to-Earnings (P/E) of 4.7 (S&P 500 average ~25).

Financials: revenue is $349M, +14.1%/yr average growth. Net income is $15M, growing at +251.2%/yr. Net profit margin is 4.2% (thin). Gross margin is 24% (-3 pp trend).

Balance sheet: total debt is $365M with negative equity of -$13M — this means total liabilities exceed total assets. This is a warning sign that may indicate accumulated losses, aggressive share buybacks, heavy debt financing, or aggressive dividend payouts. Companies like McDonald's and Starbucks also carry negative equity due to buybacks and dividends, but investors should assess whether the business generates sufficient cash flow to service its debt and sustain payouts. Current ratio is 1.18 (adequate). Debt-to-assets is 38.1%. Total assets: $959M.

Analyst outlook: 4 / 8 analysts rate OPAL as buy (50%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 100/100 (Pass), Growth 90/100 (Pass), Past 100/100 (Pass), Health 25/100 (Fail), Moat 28/100 (Fail), Future 64/100 (Pass), Income 30/100 (Fail).

$8.50
▲ 251.24% Upside
Average Price Target
Based on 8 Wall Street analysts offering 12-month price targets for OPAL Fuels Inc., the average price target is $8.50, with a high forecast of $13.00, and a low forecast of $5.00.
Highest Price Target
$13.00
Average Price Target
$8.50
Lowest Price Target
$5.00

OPAL SharesGrow Score Overview

62/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 100/100
Valuation — P/E, PEG, Forward PEG
GROWTH 90/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 25/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 28/100
Gross margin is + market cap
FUTURE 64/100
Analyst outlook — as buy
INCOME 30/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — OPAL

VALUE Pass
100/100
OPAL trades at a trailing Price-to-Earnings (P/E) of 4.7 (S&P 500 average ~25). Forward PEG -0.36 — Peter Lynch undervalued (≤1.0). Trailing PEG 0.01. Analyst consensus target is $9, implying +271.9% from the current price $2. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
90/100
OPAL: +14.1%/yr revenue is, +251.2%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
OPAL: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
25/100
Balance sheet OPAL: Debt-to-Equity (D/E) ratio N/A, Current ratio is 1.18 (adequate). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Fail
28/100
OPAL: Gross margin is 24% (-3 pp trend), N/A market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 28/100. ≥ 70 = Pass.
View details →
FUTURE Pass
64/100
Analyst outlook: 4 / 8 analysts rate OPAL as buy (50%). Analyst consensus target is $9 (+271.9% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
30/100
OPAL: Net profit margin is 4.2%. thin (0-5%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range1.26-4.08
Volume213.01K
Avg Volume (30D)230.02K
Market Cap$70.18M
Beta (1Y)0.93
Share Statistics
EPS (TTM)0.15
Shares Outstanding$28.14M
IPO Date2021-05-24
Employees341
CEOAdam J. Comora
Financial Highlights & Ratios
Revenue (TTM)$348.98M
Gross Profit$83.81M
EBITDA$28.13M
Net Income$14.75M
Operating Income$4.89M
Total Cash$24.41M
Total Debt$365.43M
Net Debt$341.02M
Total Assets$959.47M
Price / Earnings (P/E)16.1
Price / Sales (P/S)0.2
Analyst Forecast
1Y Price Target$8.00
Target High$13.00
Target Low$5.00
Upside+230.6%
Rating ConsensusBuy
Analysts Covering8
Buy 50% Hold 38% Sell 13%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Capital Marke
CurrencyUSD
ISINUS68347P1030

Price Chart

OPAL
OPAL Fuels Inc.  ·  NASDAQ Capital Marke
Utilities • Regulated Gas
1.26 52WK RANGE 4.08
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message