Intrinsic Value of S&P & Nasdaq Contact Us

OPAL Fuels Inc. OPAL NASDAQ

NASDAQ Capital Marke • Utilities • Regulated Gas • US • USD

SharesGrow Score
62/100
4/7 Pass
SharesGrow Intrinsic Value
$70.11
+2797.1%
Analyst Price Target
$8.50
+251.2%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

OPAL Fuels Inc. (OPAL) trades at a trailing P/E of 4.7, forward P/E of 8.6. Trailing earnings yield is 21.40%, forward earnings yield 11.57%. PEG 0.10 (Peter Lynch undervalued ≤1.0). Graham Number is $14.45.

Criteria proven by this page:

  • VALUE (100/100, Pass) — P/E is below market average (4.7); PEG ≤ 1.0 — Peter Lynch undervalued (0.10); analyst target implies upside (+251.2%); earnings yield beats bond yields (21.40%).
  • PEG Ratio 0.10 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 21.40% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.
  • Analyst consensus target $8.50 (+251.2% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 62/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
62/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
Proven by this page
FUTURE
64/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
25/100
Debt-to-Equity & liquidity
→ Health
MOAT
28/100
→ Income
GROWTH
90/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — OPAL

Valuation Multiples
P/E (TTM)4.7
Forward P/E8.6
PEG Ratio0.10
Forward PEG0.10
P/B Ratio-5.33
P/S Ratio0.20
EV/EBITDA13.4
Per Share Data
EPS (TTM)$0.52
Forward EPS (Est.)$0.28
Book Value / Share$17.69
Revenue / Share$12.40
FCF / Share$-1.03
Yields & Fair Value
Earnings Yield21.40%
Forward Earnings Yield11.57%
Dividend Yield0.00%
Graham Number$14.45
SharesGrow IV$70.11 (+2797.1%)
Analyst Target$8.50 (+251.2%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2019 -47.0 0.00 12.45 2.06 0.16%
2020 -9.7 -0.08 10.38 2.10 0.35%
2021 1,196.2 -4.56 17,943.61 1.51 1.47%
2022 16.6 -0.18 -0.23 0.80 -
2023 5.0 0.01 -0.31 0.59 11.03%
2024 8.5 -0.09 -0.63 0.31 13.98%
2025 4.5 0.01 -5.14 0.19 15.77%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2019 $-0.44 $119.7M $-11.19M -9.3%
2020 $-1.19 $117.71M $-29.92M -25.4%
2021 $0.22 $166.12M $31.92M 19.2%
2022 $0.13 $235.53M $3.39M 1.4%
2023 $0.69 $256.11M $29.95M 11.7%
2024 $0.40 $299.97M $11.03M 3.7%
2025 $0.15 $348.98M $14.75M 4.2%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $0.25 $0.24 – $0.26 $400.68M $383.71M – $413.56M 1
2027 $0.24 $0.23 – $0.25 $438.98M $420.4M – $453.1M 1
2028 $0.36 $0.34 – $0.38 $481.45M $476.84M – $486.06M 1
2029 $0.62 $0.59 – $0.65 $537.41M $514.66M – $554.69M 1
2030 $0.82 $0.77 – $0.85 $542.76M $519.78M – $560.21M 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message