Intrinsic Value of S&P & Nasdaq Contact Us

PepsiCo, Inc. PEP NASDAQ

NASDAQ Global Select • Consumer Defensive • Beverages - Non-Alcoholic • US • USD

SharesGrow Score
54/100
2/7 Pass
SharesGrow Intrinsic Value
$220.35
+41.5%
Analyst Price Target
$172.43
+10.7%

PepsiCo, Inc. (PEP) is a Beverages - Non-Alcoholic company in the Consumer Defensive sector, currently trading at $155.70. It has a SharesGrow Score of 54/100, indicating a mixed investment profile with 2 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of PEP = $220.35 (+41.5% from the current price, the stock appears undervalued). Analyst consensus target is PEP = $172 (+10.7% upside).

Valuation: PEP trades at a trailing Price-to-Earnings (P/E) of 25.7 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 3.87.

Financials: revenue is $93.9B, +2.9%/yr average growth. Net income is $8.2B, growing at -2.2%/yr. Net profit margin is 8.8% (thin). Gross margin is 54.1% (+1.1 pp trend).

Balance sheet: total debt is $49.9B against $20.4B equity (Debt-to-Equity (D/E) ratio 2.45, leveraged). Current ratio is 0.85 (tight liquidity). Debt-to-assets is 46.5%. Total assets: $107.4B.

Analyst outlook: 16 / 45 analysts rate PEP as buy (36%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 41/100 (Partial), Growth 30/100 (Fail), Past 100/100 (Pass), Health 33/100 (Fail), Moat 90/100 (Pass), Future 40/100 (Partial), Income 45/100 (Partial).

$172.43
▲ 10.75% Upside
Average Price Target
Based on 45 Wall Street analysts offering 12-month price targets for PepsiCo, Inc., the average price target is $172.43, with a high forecast of $191.00, and a low forecast of $156.00.
Highest Price Target
$191.00
Average Price Target
$172.43
Lowest Price Target
$156.00

PEP SharesGrow Score Overview

54/100
SharesGrow Score
Mixed signals — some strengths
View full scorecard →
VALUE 41/100
Valuation — P/E, PEG, Forward PEG
GROWTH 30/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 33/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 90/100
Gross margin is + market cap
FUTURE 40/100
Analyst outlook — as buy
INCOME 45/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — PEP

~
VALUE Partial
41/100
PEP trades at a trailing Price-to-Earnings (P/E) of 25.7 (S&P 500 average ~25). Forward PEG 3.87 — overvalued. Trailing PEG 1.81. Analyst consensus target is $172, implying +10.5% from the current price $156. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Fail
30/100
PEP: +2.9%/yr revenue is, -2.2%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
PEP: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
33/100
Balance sheet PEP: Debt-to-Equity (D/E) ratio 2.45 (leveraged), Current ratio is 0.85 (tight liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Pass
90/100
PEP: Gross margin is 54.1% (+1.1 pp trend), $213B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 90/100. ≥ 70 = Pass.
View details →
~
FUTURE Partial
40/100
Analyst outlook: 16 / 45 analysts rate PEP as buy (36%). Analyst consensus target is $172 (+10.5% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
45/100
PEP: Net profit margin is 8.8%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range127.6-171.48
Volume5.14M
Avg Volume (30D)7.57M
Market Cap$212.83B
Beta (1Y)0.41
Dividend Yield$5.6900
Share Statistics
EPS (TTM)6.03
Shares Outstanding$1.37B
IPO Date1972-06-01
Employees319,000
CEORamon Luis Laguarta
Financial Highlights & Ratios
Revenue (TTM)$93.93B
Gross Profit$50.86B
EBITDA$15.54B
Net Income$8.24B
Operating Income$13.49B
Total Cash$9.53B
Total Debt$49.9B
Net Debt$40.74B
Total Assets$107.4B
Price / Earnings (P/E)25.8
Price / Sales (P/S)2.27
Analyst Forecast
1Y Price Target$165.00
Target High$191.00
Target Low$156.00
Upside+6.0%
Rating ConsensusHold
Analysts Covering45
Buy 36% Hold 62% Sell 2%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Global Select
CurrencyUSD
ISINUS7134481081

Price Chart

PEP
PepsiCo, Inc.  ·  NASDAQ Global Select
Consumer Defensive • Beverages - Non-Alcoholic
127.60 52WK RANGE 171.48
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message