Intrinsic Value of S&P & Nasdaq Contact Us

Rayonier Inc. RYN NYSE

NYSE • Real Estate • REIT - Specialty • US • USD

SharesGrow Score
78/100
4/7 Pass
SharesGrow Intrinsic Value
$40.78
+91.5%
Analyst Price Target
$28.25
+32.7%

Rayonier Inc. (RYN) is a REIT - Specialty company in the Real Estate sector, currently trading at $21.29. It has a SharesGrow Score of 78/100, indicating a strong investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of RYN = $40.78 (+91.5% from the current price, the stock appears undervalued). Analyst consensus target is RYN = $28 (+32.7% upside).

Valuation: RYN trades at a trailing Price-to-Earnings (P/E) of 7 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 0.13.

Financials: revenue is $485M, -8.6%/yr average growth. Net income is $474M, growing at +67%/yr. Net profit margin is 97.9% (strong). Gross margin is 32.5% (+8.2 pp trend).

Balance sheet: total debt is $1.1B against $2.2B equity (Debt-to-Equity (D/E) ratio 0.49, conservative). Current ratio is 3.11 (strong liquidity). Debt-to-assets is 31.5%. Total assets: $3.4B.

Analyst outlook: 9 / 27 analysts rate RYN as buy (33%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 97/100 (Pass), Growth 58/100 (Partial), Past 100/100 (Pass), Health 83/100 (Pass), Moat 56/100 (Partial), Future 52/100 (Partial), Income 100/100 (Pass).

$28.25
▲ 32.69% Upside
Average Price Target
Based on 27 Wall Street analysts offering 12-month price targets for Rayonier Inc., the average price target is $28.25, with a high forecast of $33.00, and a low forecast of $26.00.
Highest Price Target
$33.00
Average Price Target
$28.25
Lowest Price Target
$26.00

RYN SharesGrow Score Overview

78/100
SharesGrow Score
Strong investment profile
View full scorecard →
VALUE 97/100
Valuation — P/E, PEG, Forward PEG
GROWTH 58/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 83/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 56/100
Gross margin is + market cap
FUTURE 52/100
Analyst outlook — as buy
INCOME 100/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — RYN

VALUE Pass
97/100
RYN trades at a trailing Price-to-Earnings (P/E) of 7 (S&P 500 average ~25). Forward PEG 0.13 — Peter Lynch undervalued (≤1.0). Analyst consensus target is $28, implying +31.5% from the current price $21. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
~
GROWTH Partial
58/100
RYN: -8.6%/yr revenue is, +67%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
RYN: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
83/100
Balance sheet RYN: Debt-to-Equity (D/E) ratio 0.49 (conservative), Current ratio is 3.11 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
56/100
RYN: Gross margin is 32.5% (+8.2 pp trend), $3B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 56/100. ≥ 70 = Pass.
View details →
~
FUTURE Partial
52/100
Analyst outlook: 9 / 27 analysts rate RYN as buy (33%). Analyst consensus target is $28 (+31.5% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Pass
100/100
RYN: Net profit margin is 97.9%. strong (≥30%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range19.49-27.34
Volume1.54M
Avg Volume (30D)3.33M
Market Cap$3.29B
Beta (1Y)1.00
Dividend Yield$1.0775
Share Statistics
EPS (TTM)0.44
Shares Outstanding$154.76M
IPO Date1994-02-17
Employees424
CEOMark D. McHugh
Financial Highlights & Ratios
Revenue (TTM)$484.5M
Gross Profit$157.3M
EBITDA$216.5M
Net Income$474.4M
Operating Income$83.3M
Total Cash$842.9M
Total Debt$1.07B
Net Debt$229.8M
Total Assets$3.4B
Price / Earnings (P/E)48.4
Price / Sales (P/S)6.8
Analyst Forecast
1Y Price Target$27.00
Target High$33.00
Target Low$26.00
Upside+26.8%
Rating ConsensusHold
Analysts Covering27
Buy 33% Hold 56% Sell 11%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS7549071030

Price Chart

RYN
Rayonier Inc.  ·  NYSE
Real Estate • REIT - Specialty
19.49 52WK RANGE 27.34
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message