Intrinsic Value of S&P & Nasdaq Contact Us

Rayonier Inc. RYN NYSE

NYSE • Real Estate • REIT - Specialty • US • USD

SharesGrow Score
78/100
4/7 Pass
SharesGrow Intrinsic Value
$40.78
+91.5%
Analyst Price Target
$28.25
+32.7%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Rayonier Inc. (RYN) trades at a trailing P/E of 7.0, forward P/E of 56.1. Trailing earnings yield is 14.38%, forward earnings yield 1.78%. PEG 1.42. Graham Number is $31.51.

Criteria proven by this page:

  • VALUE (97/100, Pass) — P/E is below market average (7.0); analyst target implies upside (+32.7%); earnings yield beats bond yields (14.38%).
  • PEG Ratio 1.42 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 14.38% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.
  • Analyst consensus target $28.25 (+32.7% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 78/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
78/100
SG Score
View full scorecard →
VALUE
97/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
52/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
56/100
→ Income
~
GROWTH
58/100
→ Income
INCOME
100/100
→ Income

Valuation Snapshot — RYN

Valuation Multiples
P/E (TTM)7.0
Forward P/E56.1
PEG Ratio1.42
Forward PEG1.42
P/B Ratio1.49
P/S Ratio7.07
EV/EBITDA16.9
Per Share Data
EPS (TTM)$3.05
Forward EPS (Est.)$0.38
Book Value / Share$14.47
Revenue / Share$3.12
FCF / Share$1.33
Yields & Fair Value
Earnings Yield14.38%
Forward Earnings Yield1.78%
Dividend Yield11.68%
Graham Number$31.51
SharesGrow IV$40.78 (+91.5%)
Analyst Target$28.25 (+32.7%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 15.4 0.04 2.31 4.14 3.77%
2017 27.1 -0.84 2.53 4.92 3.15%
2018 35.0 -1.08 2.30 4.38 3.83%
2019 71.6 -1.72 2.94 5.95 3.33%
2020 106.1 -2.71 2.67 4.58 3.72%
2021 37.3 0.13 3.21 5.12 2.70%
2022 45.0 -1.39 2.58 5.30 3.44%
2023 28.5 0.45 2.66 4.68 3.44%
2024 10.8 0.11 2.20 3.08 5.16%
2025 7.1 -0.09 1.52 6.92 8.72%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $1.73 $788.3M $212M 26.9%
2017 $1.16 $819.6M $148.8M 18.2%
2018 $0.79 $816.1M $102.2M 12.5%
2019 $0.46 $711.6M $59.1M 8.3%
2020 $0.27 $859.2M $37.08M 4.3%
2021 $1.08 $1.11B $152.55M 13.7%
2022 $0.73 $909.1M $107.08M 11.8%
2023 $1.17 $1.06B $173.49M 16.4%
2024 $2.39 $1.26B $359.15M 28.4%
2025 $0.44 $484.5M $474.4M 97.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $0.38 $0.35 – $0.40 $1.3B $1.25B – $1.33B 2
2027 $0.58 $0.57 – $0.59 $1.42B $1.37B – $1.46B 2
2028 $0.74 $0.70 – $0.76 $1.62B $1.57B – $1.67B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message