Intrinsic Value of S&P & Nasdaq Contact Us

Rayonier Inc. RYN NYSE

NYSE • Real Estate • REIT - Specialty • US • USD

SharesGrow Score
78/100
4/7 Pass
SharesGrow Intrinsic Value
$40.78
+91.5%
Analyst Price Target
$28.25
+32.7%

Rayonier Inc. (RYN) generated $256.7M in operating cash flow for fiscal year 2025. After capital expenditures of $50M, free cash flow was $206.7M.

Free cash flow margin was 42.7% of revenue. Cash conversion ratio was 0.53x, suggesting some earnings are non-cash.

The company returned $292.1M in dividends and $70.5M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (83/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (56/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (100/100) — Cash conversion ratio was 0.53x suggests some earnings are non-cash items

Overall SharesGrow Score: 78/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
78/100
SG Score
View full scorecard →
VALUE
97/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
52/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
56/100
Proven by this page
~
GROWTH
58/100
→ Income
INCOME
100/100
→ Income
Rayonier Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $256.7M$256.7M$261.59M$298.38M$269.2M
Capital Expenditure $-50M$-50M$-102.53M$-95.51M$-533.3M
Free Cash Flow $206.7M$206.7M$159.06M$202.87M$-264.1M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message