Intrinsic Value of S&P & Nasdaq Contact Us

Sea Limited SE NYSE

NYSE • Consumer Cyclical • Specialty Retail • SG • USD

SharesGrow Score
78/100
5/7 Pass
SharesGrow Intrinsic Value
$108.44
+26.7%
Analyst Price Target
$147.67
+72.5%

Sea Limited (SE) is a Specialty Retail company in the Consumer Cyclical sector, currently trading at $85.60. It has a SharesGrow Score of 78/100, indicating a strong investment profile with 5 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of SE = $108.44 (+26.7% from the current price, the stock appears undervalued). Analyst consensus target is SE = $148 (+72.5% upside).

Valuation: SE trades at a trailing Price-to-Earnings (P/E) of 32.1 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 0.98.

Financials: revenue is $22.9B, +23.4%/yr average growth. Net income is $1.6B, growing at +186.3%/yr. Net profit margin is 6.9% (thin). Gross margin is 44.7% (+3.1 pp trend).

Balance sheet: total debt is $3.3B against $12.5B equity (Debt-to-Equity (D/E) ratio 0.27, conservative). Current ratio is 1.58 (strong liquidity). Debt-to-assets is 11.3%. Total assets: $29.4B.

Analyst outlook: 32 / 44 analysts rate SE as buy (73%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 67/100 (Pass), Growth 100/100 (Pass), Past 75/100 (Partial), Health 100/100 (Pass), Moat 77/100 (Pass), Future 85/100 (Pass), Income 45/100 (Partial).

$147.67
▲ 72.51% Upside
Average Price Target
Based on 44 Wall Street analysts offering 12-month price targets for Sea Limited, the average price target is $147.67, with a high forecast of $170.00, and a low forecast of $121.00.
Highest Price Target
$170.00
Average Price Target
$147.67
Lowest Price Target
$121.00

SE SharesGrow Score Overview

78/100
SharesGrow Score
Strong investment profile
View full scorecard →
VALUE 67/100
Valuation — P/E, PEG, Forward PEG
GROWTH 100/100
Financials — average growth
PAST 75/100
strong — trend
HEALTH 100/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 77/100
Gross margin is + market cap
FUTURE 85/100
Analyst outlook — as buy
INCOME 45/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — SE

VALUE Pass
67/100
SE trades at a trailing Price-to-Earnings (P/E) of 32.1 (S&P 500 average ~25). Forward PEG 0.98 — Peter Lynch undervalued (≤1.0). Trailing PEG 3.1. Analyst consensus target is $148, implying +72.9% from the current price $86. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
100/100
SE: +23.4%/yr revenue is, +186.3%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
75/100
SE: 3 / 4 years profitable. mixed. Score = 3 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
100/100
Balance sheet SE: Debt-to-Equity (D/E) ratio 0.27 (conservative), Current ratio is 1.58 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Pass
77/100
SE: Gross margin is 44.7% (+3.1 pp trend), $51B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 77/100. ≥ 70 = Pass.
View details →
FUTURE Pass
85/100
Analyst outlook: 32 / 44 analysts rate SE as buy (73%). Analyst consensus target is $148 (+72.9% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
45/100
SE: Net profit margin is 6.9%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range77.05-199.3
Volume4.71M
Avg Volume (30D)5.71M
Market Cap$50.68B
Beta (1Y)1.70
Share Statistics
EPS (TTM)2.65
Shares Outstanding$595.02M
IPO Date2017-10-20
Employees80,700
CEOXiaodong Li
Financial Highlights & Ratios
Revenue (TTM)$22.94B
Gross Profit$10.24B
EBITDA$1.86B
Net Income$1.58B
Operating Income$1.86B
Total Cash$12.79B
Total Debt$3.33B
Net Debt$-3.05B
Total Assets$29.37B
Price / Earnings (P/E)32.3
Price / Sales (P/S)2.21
Analyst Forecast
1Y Price Target$150.00
Target High$170.00
Target Low$121.00
Upside+75.2%
Rating ConsensusBuy
Analysts Covering44
Buy 73% Hold 23% Sell 5%
Price Target Summary
Company Info
CountrySG
ExchangeNYSE
CurrencyUSD
ISINUS81141R1005

Price Chart

SE
Sea Limited  ·  NYSE
Consumer Cyclical • Specialty Retail
77.05 52WK RANGE 199.30
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message