Intrinsic Value of S&P & Nasdaq Contact Us

Sea Limited SE NYSE

NYSE • Consumer Cyclical • Specialty Retail • SG • USD

SharesGrow Score
78/100
5/7 Pass
SharesGrow Intrinsic Value
$108.44
+26.7%
Analyst Price Target
$147.67
+72.5%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Sea Limited (SE) trades at a trailing P/E of 32.1, forward P/E of 24.1. Trailing earnings yield is 3.11%, forward earnings yield 4.16%. PEG 0.13 (Peter Lynch undervalued ≤1.0). Graham Number is $35.28.

Criteria proven by this page:

  • VALUE (67/100, Pass) — PEG ≤ 1.0 — Peter Lynch undervalued (0.13); analyst target implies upside (+72.5%).
  • Forward P/E 24.1 (down from trailing 32.1) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.13 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 3.11% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 4.16% as earnings recover.
  • Analyst consensus target $147.67 (+72.5% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 78/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
78/100
SG Score
View full scorecard →
VALUE
67/100
Price-to-Earnings & upside
Proven by this page
FUTURE
85/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
→ Health
MOAT
77/100
→ Income
GROWTH
100/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — SE

Valuation Multiples
P/E (TTM)32.1
Forward P/E24.1
PEG Ratio0.13
Forward PEG0.58
P/B Ratio4.07
P/S Ratio2.18
EV/EBITDA21.3
Per Share Data
EPS (TTM)$2.63
Forward EPS (Est.)$3.56
Book Value / Share$21.00
Revenue / Share$38.09
FCF / Share$6.48
Yields & Fair Value
Earnings Yield3.11%
Forward Earnings Yield4.16%
Dividend Yield0.00%
Graham Number$35.28
SharesGrow IV$108.44 (+26.7%)
Analyst Target$147.67 (+72.5%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 -23.7 -0.20 -41.99 15.27 9.96%
2017 -4.8 -0.02 5.71 6.46 3.38%
2018 -4.0 -1.03 -15.76 4.63 -
2019 -12.0 -0.67 15.11 8.07 -
2020 -58.7 -49.17 28.08 21.71 -
2021 -58.2 -4.39 16.11 11.97 -
2022 -17.6 0.77 5.08 2.33 -
2023 152.2 -1.40 3.48 1.76 -
2024 137.3 0.74 7.29 3.63 -
2025 48.1 0.20 6.06 3.31 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $-0.85 $345.67M $-222.87M -64.5%
2017 $-2.72 $414.19M $-560.49M -135.3%
2018 $-2.84 $826.97M $-961.24M -116.2%
2019 $-3.33 $2.18B $-1.45B -66.9%
2020 $-3.40 $4.38B $-1.62B -37.1%
2021 $-3.84 $9.96B $-2.05B -20.6%
2022 $-2.99 $12.45B $-1.67B -13.4%
2023 $0.25 $13.06B $150.73M 1.2%
2024 $0.73 $16.82B $444.32M 2.6%
2025 $2.52 $22.94B $1.58B 6.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $3.60 $3.23 – $3.98 $29.4B $28.74B – $29.78B 12
2027 $4.77 $4.45 – $5.11 $35.36B $35.03B – $35.56B 11
2028 $5.90 $4.20 – $8.05 $41.05B $40.93B – $41.17B 15
2029 $3.49 $3.11 – $3.73 $43.9B $40.26B – $46.24B 10
2030 $8.06 $7.19 – $8.62 $48.65B $44.61B – $51.23B 6
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message