Intrinsic Value of S&P & Nasdaq Contact Us

Marriott International, Inc. MAR NASDAQ

NASDAQ Global Select • Consumer Cyclical • Travel Lodging • US • USD

SharesGrow Score
50/100
2/7 Pass
SharesGrow Intrinsic Value
$303.34
-17.3%
Analyst Price Target
$361.22
-1.5%

Marriott International, Inc. (MAR) is a Travel Lodging company in the Consumer Cyclical sector, currently trading at $366.70. It has a SharesGrow Score of 50/100, indicating a mixed investment profile with 2 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of MAR = $303.34 (-17.3% from the current price, the stock appears overvalued). Analyst consensus target is MAR = $361 (-1.5% upside).

Valuation: MAR trades at a trailing Price-to-Earnings (P/E) of 35.9 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 2.99.

Financials: revenue is $26.2B, +8.1%/yr average growth. Net income is $2.6B, growing at +5.8%/yr. Net profit margin is 9.9% (thin). Gross margin is 21.3% (-0.6 pp trend).

Balance sheet: total debt is $17.1B with negative equity of -$3.8B — this means total liabilities exceed total assets. This is a warning sign that may indicate accumulated losses, aggressive share buybacks, heavy debt financing, or aggressive dividend payouts. Companies like McDonald's and Starbucks also carry negative equity due to buybacks and dividends, but investors should assess whether the business generates sufficient cash flow to service its debt and sustain payouts. Current ratio is 0.43 (tight liquidity). Debt-to-assets is 62%. Total assets: $27.5B.

Analyst outlook: 23 / 52 analysts rate MAR as buy (44%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 31/100 (Fail), Growth 65/100 (Pass), Past 100/100 (Pass), Health 25/100 (Fail), Moat 59/100 (Partial), Future 26/100 (Fail), Income 45/100 (Partial).

$361.22
▼ 1.49% Downside
Average Price Target
Based on 52 Wall Street analysts offering 12-month price targets for Marriott International, Inc., the average price target is $361.22, with a high forecast of $400.00, and a low forecast of $320.00.
Highest Price Target
$400.00
Average Price Target
$361.22
Lowest Price Target
$320.00

MAR SharesGrow Score Overview

50/100
SharesGrow Score
Mixed signals — some strengths
View full scorecard →
VALUE 31/100
Valuation — P/E, PEG, Forward PEG
GROWTH 65/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 25/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 59/100
Gross margin is + market cap
FUTURE 26/100
Analyst outlook — as buy
INCOME 45/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — MAR

VALUE Fail
31/100
MAR trades at a trailing Price-to-Earnings (P/E) of 35.9 (S&P 500 average ~25). Forward PEG 2.99 — overvalued. Trailing PEG 113.42. Analyst consensus target is $361, implying -1.6% from the current price $367. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
65/100
MAR: +8.1%/yr revenue is, +5.8%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
MAR: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
25/100
Balance sheet MAR: Debt-to-Equity (D/E) ratio N/A, Current ratio is 0.43 (tight liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
59/100
MAR: Gross margin is 21.3% (-0.6 pp trend), $97B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 59/100. ≥ 70 = Pass.
View details →
FUTURE Fail
26/100
Analyst outlook: 23 / 52 analysts rate MAR as buy (44%). Analyst consensus target is $361 (-1.6% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
45/100
MAR: Net profit margin is 9.9%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range205.4-370
Volume1.47M
Avg Volume (30D)1.66M
Market Cap$97.17B
Beta (1Y)1.10
Dividend Yield$2.6800
Share Statistics
EPS (TTM)9.52
Shares Outstanding$268.5M
IPO Date1998-03-23
Employees418,000
CEOAnthony G. Capuano Jr.
Financial Highlights & Ratios
Revenue (TTM)$26.19B
Gross Profit$5.59B
EBITDA$4.49B
Net Income$2.6B
Operating Income$4.14B
Total Cash$358M
Total Debt$17.08B
Net Debt$16.73B
Total Assets$27.54B
Price / Earnings (P/E)38.5
Price / Sales (P/S)3.71
Analyst Forecast
1Y Price Target$358.00
Target High$400.00
Target Low$320.00
Upside-2.4%
Rating ConsensusHold
Analysts Covering52
Buy 44% Hold 54% Sell 2%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Global Select
CurrencyUSD
ISINUS5719032022

Price Chart

MAR
Marriott International, Inc.  ·  NASDAQ Global Select
Consumer Cyclical • Travel Lodging
205.40 52WK RANGE 370.00
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message