Intrinsic Value of S&P & Nasdaq Contact Us

Wayfair Inc. W NYSE

NYSE • Consumer Cyclical • Specialty Retail • US • USD

SharesGrow Score
43/100
3/7 Pass
SharesGrow Intrinsic Value
$231.91
+210.4%
Analyst Price Target
$107.50
+43.9%

Wayfair Inc. (W) is a Specialty Retail company in the Consumer Cyclical sector, currently trading at $74.72. It has a SharesGrow Score of 43/100, indicating a mixed investment profile with 3 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of W = $231.91 (+210.4% from the current price, the stock appears undervalued). Analyst consensus target is W = $108 (+43.9% upside).

Valuation: W trades at a trailing Price-to-Earnings (P/E) of -30.5 (S&P 500 average ~25).

Financials: revenue is $12.5B, +0.7%/yr average growth. Net income is $313M (loss), growing at +38.1%/yr. Net profit margin is -2.5% (negative). Gross margin is 30.2% (+2.2 pp trend).

Balance sheet: total debt is $4.1B with negative equity of -$2.8B — this means total liabilities exceed total assets. This is a warning sign that may indicate accumulated losses, aggressive share buybacks, heavy debt financing, or aggressive dividend payouts. Companies like McDonald's and Starbucks also carry negative equity due to buybacks and dividends, but investors should assess whether the business generates sufficient cash flow to service its debt and sustain payouts. Current ratio is 0.94 (tight liquidity). Debt-to-assets is 118.3%. Total assets: $3.4B.

Analyst outlook: 30 / 57 analysts rate W as buy (53%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 90/100 (Pass), Growth 73/100 (Pass), Past 0/100 (Fail), Health 0/100 (Fail), Moat 64/100 (Partial), Future 64/100 (Pass), Income 10/100 (Fail).

$107.50
▲ 43.87% Upside
Average Price Target
Based on 57 Wall Street analysts offering 12-month price targets for Wayfair Inc., the average price target is $107.50, with a high forecast of $140.00, and a low forecast of $75.00.
Highest Price Target
$140.00
Average Price Target
$107.50
Lowest Price Target
$75.00

W SharesGrow Score Overview

60/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 90/100
Valuation — P/E, PEG, Forward PEG
GROWTH 73/100
Financials — average growth
PAST 0/100
strong — trend
HEALTH 0/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 64/100
Gross margin is + market cap
FUTURE 64/100
Analyst outlook — as buy
INCOME 10/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Stock Chart & Stats

Market Data
52-Week Range22.4-119.98
Volume2.59M
Avg Volume (30D)3.77M
Market Cap$9.77B
Beta (1Y)3.41
Share Statistics
EPS (TTM)-2.42
Shares Outstanding$130.34M
IPO Date2014-10-02
Employees12,100
CEONiraj S. Shah
Financial Highlights & Ratios
Revenue (TTM)$12.46B
Gross Profit$3.77B
EBITDA$82M
Net Income$-313M
Operating Income$17M
Total Cash$1.54B
Total Debt$4.07B
Net Debt$2.59B
Total Assets$3.44B
Price / Earnings (P/E)-30.9
Price / Sales (P/S)0.78
Analyst Forecast
1Y Price Target$107.50
Target High$140.00
Target Low$75.00
Upside+43.9%
Rating ConsensusBuy
Analysts Covering57
Buy 53% Hold 42% Sell 5%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS94419L1017

Price Chart

W
Wayfair Inc.  ·  NYSE
Consumer Cyclical • Specialty Retail
22.40 52WK RANGE 119.98
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message