Intrinsic Value of S&P & Nasdaq Contact Us

Warner Bros. Discovery, Inc. WBD NASDAQ

NASDAQ Global Select • Communication Services • Entertainment • US • USD

SharesGrow Score
34/100
0/7 Pass
SharesGrow Intrinsic Value
$8.53
-68.8%
Analyst Price Target
$27.45
+0.3%

Warner Bros. Discovery, Inc. (WBD) is a Entertainment company in the Communication Services sector, currently trading at $27.37. It has a SharesGrow Score of 34/100, indicating a weak investment profile with 0 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of WBD = $8.53 (-68.8% from the current price, the stock appears overvalued). Analyst consensus target is WBD = $27 (+0.3% upside).

Valuation: WBD trades at a trailing Price-to-Earnings (P/E) of 93.6 (S&P 500 average ~25).

Financials: revenue is $37.3B, +4.1%/yr average growth. Net income is $727M, growing at -32.7%/yr. Net profit margin is 1.9% (thin). Gross margin is 28.2% (-11.4 pp trend).

Balance sheet: total debt is $32.6B against $35.9B equity (Debt-to-Equity (D/E) ratio 0.91, moderate). Current ratio is 1.06 (adequate). Debt-to-assets is 32.5%. Total assets: $100.1B.

Analyst outlook: 12 / 32 analysts rate WBD as buy (38%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 39/100 (Fail), Growth 30/100 (Fail), Past 25/100 (Fail), Health 33/100 (Fail), Moat 48/100 (Partial), Future 34/100 (Fail), Income 30/100 (Fail).

$27.45
▲ 0.29% Upside
Average Price Target
Based on 32 Wall Street analysts offering 12-month price targets for Warner Bros. Discovery, Inc., the average price target is $27.45, with a high forecast of $31.00, and a low forecast of $20.00.
Highest Price Target
$31.00
Average Price Target
$27.45
Lowest Price Target
$20.00

WBD SharesGrow Score Overview

34/100
SharesGrow Score
Below average — proceed with caution
View full scorecard →
VALUE 39/100
Valuation — P/E, PEG, Forward PEG
GROWTH 30/100
Financials — average growth
PAST 25/100
strong — trend
HEALTH 33/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 48/100
Gross margin is + market cap
FUTURE 34/100
Analyst outlook — as buy
INCOME 30/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — WBD

VALUE Fail
39/100
WBD trades at a trailing Price-to-Earnings (P/E) of 93.6 (S&P 500 average ~25). Forward PEG -1.09 — Peter Lynch undervalued (≤1.0). Trailing PEG 1.87. Analyst consensus target is $27, implying -1.4% from the current price $27. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Fail
30/100
WBD: +4.1%/yr revenue is, -32.7%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Fail
25/100
WBD: 1 / 4 years profitable. weak. Score = 1 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
33/100
Balance sheet WBD: Debt-to-Equity (D/E) ratio 0.91 (moderate), Current ratio is 1.06 (adequate). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
48/100
WBD: Gross margin is 28.2% (-11.4 pp trend), $68B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 48/100. ≥ 70 = Pass.
View details →
FUTURE Fail
34/100
Analyst outlook: 12 / 32 analysts rate WBD as buy (38%). Analyst consensus target is $27 (-1.4% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
30/100
WBD: Net profit margin is 1.9%. thin (0-5%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range7.52-30
Volume20.56M
Avg Volume (30D)25.53M
Market Cap$67.88B
Beta (1Y)1.64
Share Statistics
EPS (TTM)0.29
Shares Outstanding$2.48B
IPO Date2005-07-08
Employees35,000
CEODavid Zaslav
Financial Highlights & Ratios
Revenue (TTM)$37.3B
Gross Profit$10.51B
EBITDA$9.42B
Net Income$727M
Operating Income$1.31B
Total Cash$4.57B
Total Debt$32.57B
Net Debt$28B
Total Assets$100.09B
Price / Earnings (P/E)94.4
Price / Sales (P/S)1.82
Analyst Forecast
1Y Price Target$29.25
Target High$31.00
Target Low$20.00
Upside+6.9%
Rating ConsensusHold
Analysts Covering32
Buy 38% Hold 59% Sell 3%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Global Select
CurrencyUSD
ISINUS9344231041

Price Chart

WBD
Warner Bros. Discovery, Inc.  ·  NASDAQ Global Select
Communication Services • Entertainment
7.52 52WK RANGE 30.00
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message