Intrinsic Value of S&P & Nasdaq Contact Us

Warner Bros. Discovery, Inc. WBD NASDAQ

NASDAQ Global Select • Communication Services • Entertainment • US • USD

SharesGrow Score
34/100
0/7 Pass
SharesGrow Intrinsic Value
$8.53
-68.8%
Analyst Price Target
$27.45
+0.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Warner Bros. Discovery, Inc. (WBD) trades at a trailing P/E of 93.6, forward P/E of 1,610.0. Trailing earnings yield is 1.07%, forward earnings yield 0.06%. Graham Number is $9.96.

Criteria proven by this page:

  • VALUE (39/100, Fail) — trailing P/E is well above the S&P 500 average of ~25, suggesting a premium valuation (P/E 93.6).
  • Trailing Earnings Yield 1.07% — below bond yields — investors are paying a premium for expected growth rather than current earnings.
  • Analyst consensus target $27.45 (+0.3% upside) — modest upside expected.

Overall SharesGrow Score: 34/100 with 0/7 criteria passed.

SharesGrow 7-Criteria Score
34/100
SG Score
View full scorecard →
VALUE
39/100
Price-to-Earnings & upside
Proven by this page
FUTURE
34/100
Analyst consensus
→ Forecast
PAST
25/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
48/100
→ Income
GROWTH
30/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — WBD

Valuation Multiples
P/E (TTM)93.6
Forward P/E1,610.0
PEG RatioN/A
Forward PEGN/A
P/B Ratio1.89
P/S Ratio1.83
EV/EBITDA5.9
Per Share Data
EPS (TTM)$0.29
Forward EPS (Est.)$0.02
Book Value / Share$15.02
Revenue / Share$15.07
FCF / Share$1.25
Yields & Fair Value
Earnings Yield1.07%
Forward Earnings Yield0.06%
Dividend Yield0.00%
Graham Number$9.96
SharesGrow IV$8.53 (-68.8%)
Analyst Target$27.45 (+0.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 9.2 0.39 2.13 1.69 -
2017 -25.5 0.20 1.86 1.25 -
2018 28.7 -0.12 2.03 1.61 -
2019 8.5 0.04 1.77 1.57 -
2020 12.6 -0.34 1.47 1.44 -
2021 11.9 -0.80 1.03 0.98 -
2022 -2.5 0.01 0.39 0.54 -
2023 -8.9 0.13 0.61 0.67 -
2024 -2.3 -0.01 0.76 0.66 -
2025 98.1 -0.92 1.99 1.91 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $1.96 $6.5B $1.19B 18.4%
2017 $-0.59 $6.87B $-337M -4.9%
2018 $0.86 $10.55B $594M 5.6%
2019 $2.86 $11.14B $2.07B 18.6%
2020 $1.80 $10.67B $1.22B 11.4%
2021 $1.53 $12.19B $1.01B 8.3%
2022 $-3.76 $33.82B $-7.3B -21.6%
2023 $-1.28 $41.32B $-3.13B -7.6%
2024 $-4.62 $39.32B $-11.31B -28.8%
2025 $0.29 $37.3B $727M 1.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $-0.10 $-2.44 – $0.77 $37.43B $36.17B – $38.34B 12
2027 $-0.01 $-0.06 – $0.03 $37.95B $37.19B – $39.14B 11
2028 $0.02 $0.01 – $0.03 $38.44B $38.29B – $38.59B 5
2029 $-0.37 $-0.39 – $-0.35 $38.96B $37.72B – $40.6B 1
2030 $-0.28 $-0.30 – $-0.27 $39.68B $38.42B – $41.35B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message