Intrinsic Value of S&P & Nasdaq Contact Us

Xponential Fitness, Inc. XPOF NYSE

NYSE • Consumer Cyclical • Leisure • US • USD

SharesGrow Score
35/100
1/7 Pass
SharesGrow Intrinsic Value
$108.05
+1374.1%
Analyst Price Target
$8.00
+9.1%

Xponential Fitness, Inc. (XPOF) is a Leisure company in the Consumer Cyclical sector, currently trading at $7.33. It has a SharesGrow Score of 35/100, indicating a weak investment profile with 1 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of XPOF = $108.05 (+1374.1% from the current price, the stock appears undervalued). Analyst consensus target is XPOF = $8 (+9.1% upside).

Valuation: XPOF trades at a trailing Price-to-Earnings (P/E) of -7.4 (S&P 500 average ~25).

Financials: revenue is $315M, +9.6%/yr average growth. Net income is $34M (loss), growing at -310.5%/yr. Net profit margin is -10.7% (negative). Gross margin is 75.6% (+9.5 pp trend).

Balance sheet: total debt is $525M with negative equity of -$269M — this means total liabilities exceed total assets. This is a warning sign that may indicate accumulated losses, aggressive share buybacks, heavy debt financing, or aggressive dividend payouts. Companies like McDonald's and Starbucks also carry negative equity due to buybacks and dividends, but investors should assess whether the business generates sufficient cash flow to service its debt and sustain payouts. Current ratio is 0.82 (tight liquidity). Debt-to-assets is 151.8%. Total assets: $346M.

Analyst outlook: 8 / 14 analysts rate XPOF as buy (57%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 60/100 (Pass), Growth 40/100 (Partial), Past 25/100 (Fail), Health 0/100 (Fail), Moat 58/100 (Partial), Future 52/100 (Partial), Income 10/100 (Fail).

$8.00
▲ 9.14% Upside
Average Price Target
The 12-month price target for Xponential Fitness, Inc. is $8.00.

XPOF SharesGrow Score Overview

41/100
SharesGrow Score
Mixed signals — some strengths
View full scorecard →
VALUE 60/100
Valuation — P/E, PEG, Forward PEG
GROWTH 40/100
Financials — average growth
PAST 25/100
strong — trend
HEALTH 0/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 58/100
Gross margin is + market cap
FUTURE 52/100
Analyst outlook — as buy
INCOME 10/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Stock Chart & Stats

Market Data
52-Week Range3.83-11.14
Volume455.37K
Avg Volume (30D)594.77K
Market Cap$255.12M
Beta (1Y)1.49
Share Statistics
EPS (TTM)-1.47
Shares Outstanding$34.8M
IPO Date2021-07-23
Employees288
CEOMichael Nuzzo
Financial Highlights & Ratios
Revenue (TTM)$314.88M
Gross Profit$238.1M
EBITDA$8.87M
Net Income$-33.79M
Operating Income$79.55M
Total Cash$45.86M
Total Debt$524.69M
Net Debt$478.83M
Total Assets$345.63M
Price / Earnings (P/E)-5
Price / Sales (P/S)0.81
Analyst Forecast
1Y Price Target$8.00
Target High$8.00
Target Low$8.00
Upside+9.1%
Rating ConsensusBuy
Analysts Covering14
Buy 57% Hold 43% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS98422X1019

Price Chart

XPOF
Xponential Fitness, Inc.  ·  NYSE
Consumer Cyclical • Leisure
3.83 52WK RANGE 11.14
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message