Intrinsic Value of S&P & Nasdaq Contact Us

adidas AG ADDDF OTC

Other OTC • Consumer Cyclical • Apparel - Footwear & Accessories • DE • USD

SharesGrow Score
69/100
4/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

adidas AG (ADDDF) trades at a trailing P/E of 21.4, forward P/E of 16.7. Trailing earnings yield is 4.67%, forward earnings yield 5.99%. PEG 0.28 (Peter Lynch undervalued ≤1.0).

Criteria proven by this page:

  • VALUE (75/100, Pass) — P/E is below market average (21.4); PEG ≤ 1.0 — Peter Lynch undervalued (0.28); earnings yield beats bond yields (4.67%).
  • Forward P/E 16.7 (down from trailing 21.4) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.28 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 4.67% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 5.99% as earnings recover.

Overall SharesGrow Score: 69/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
69/100
SG Score
View full scorecard →
VALUE
75/100
Price-to-Earnings & upside
Proven by this page
FUTURE
75/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
MOAT
73/100
→ Income
GROWTH
73/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — ADDDF

Valuation Multiples
P/E (TTM)21.4
Forward P/E16.7
PEG Ratio0.28
Forward PEG0.59
P/B Ratio0.00
P/S Ratio1.16
EV/EBITDA0.0
Per Share Data
EPS (TTM)$7.50
Forward EPS (Est.)$9.62
Book Value / Share$0.00
Revenue / Share$138.89
FCF / Share$0.00
Yields & Fair Value
Earnings Yield4.67%
Forward Earnings Yield5.99%
Dividend Yield0.00%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $4.99 $19.29B $1.02B 5.3%
2017 $5.38 $21.22B $1.1B 5.2%
2018 $8.44 $21.92B $1.7B 7.8%
2019 $10.00 $23.64B $1.98B 8.4%
2020 $2.21 $19.84B $432M 2.2%
2021 $10.90 $21.23B $2.12B 10%
2022 $3.34 $22.51B $612M 2.7%
2023 $-0.42 $21.43B $-75M -0.4%
2024 $4.28 $23.68B $764M 3.2%
2025 $7.50 $24.8B $1.34B 5.4%
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message