Intrinsic Value of S&P & Nasdaq Contact Us

Aon plc AON NYSE

NYSE • Financial Services • Insurance - Brokers • IE • USD

SharesGrow Score
71/100
5/7 Pass
SharesGrow Intrinsic Value
$596.52
+84.7%
Analyst Price Target
$404.80
+25.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Aon plc (AON) trades at a trailing P/E of 19.0, forward P/E of 17.0. Trailing earnings yield is 5.26%, forward earnings yield 5.89%. PEG 0.52 (Peter Lynch undervalued ≤1.0). Graham Number is $130.98.

Criteria proven by this page:

  • VALUE (78/100, Pass) — P/E is below market average (19.0); PEG ≤ 1.0 — Peter Lynch undervalued (0.52); analyst target implies upside (+25.3%); earnings yield beats bond yields (5.26%).
  • Forward P/E 17.0 (down from trailing 19.0) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.52 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 5.26% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 5.89% as earnings recover.
  • Analyst consensus target $404.80 (+25.3% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 71/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
71/100
SG Score
View full scorecard →
VALUE
78/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
46/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
73/100
→ Income
GROWTH
80/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — AON

Valuation Multiples
P/E (TTM)19.0
Forward P/E17.0
PEG Ratio0.52
Forward PEG1.44
P/B Ratio7.51
P/S Ratio4.09
EV/EBITDA13.1
Per Share Data
EPS (TTM)$17.18
Forward EPS (Est.)$19.02
Book Value / Share$44.39
Revenue / Share$79.87
FCF / Share$14.96
Yields & Fair Value
Earnings Yield5.26%
Forward Earnings Yield5.89%
Dividend Yield0.91%
Graham Number$130.98
SharesGrow IV$596.52 (+84.7%)
Analyst Target$404.80 (+25.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 21.4 3.77 5.46 3.18 1.15%
2017 28.3 -3.13 7.56 3.46 1.05%
2018 31.4 -12.42 8.59 3.31 1.07%
2019 32.4 0.83 14.73 4.51 0.82%
2020 24.9 0.77 14.02 4.43 0.84%
2021 53.8 -1.58 63.65 5.54 0.66%
2022 24.5 0.21 -120.11 5.09 0.73%
2023 23.1 7.63 -71.70 4.43 0.83%
2024 28.6 -72.09 12.40 4.84 0.74%
2025 20.5 0.56 8.12 4.42 0.83%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $5.16 $9.41B $1.4B 14.8%
2017 $4.70 $10B $1.23B 12.3%
2018 $4.59 $10.77B $1.13B 10.5%
2019 $6.37 $11.01B $1.53B 13.9%
2020 $8.45 $11.07B $1.97B 17.8%
2021 $5.55 $12.19B $1.26B 10.3%
2022 $12.14 $12.48B $2.59B 20.7%
2023 $12.51 $13.38B $2.56B 19.2%
2024 $12.49 $15.7B $2.65B 16.9%
2025 $17.02 $17.18B $3.7B 21.5%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $19.11 $18.56 – $19.57 $18.07B $17.95B – $18.26B 14
2027 $21.50 $20.87 – $22.10 $19.26B $19.12B – $19.46B 12
2028 $23.74 $23.14 – $24.74 $20.45B $20.35B – $20.54B 3
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message