Intrinsic Value of S&P & Nasdaq Contact Us

CoreCivic, Inc. CXW NYSE

NYSE • Real Estate • REIT - Specialty • US • USD

SharesGrow Score
64/100
3/7 Pass
SharesGrow Intrinsic Value
$36.51
+83%
Analyst Price Target
$15.50
-22.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

CoreCivic, Inc. (CXW) trades at a trailing P/E of 18.1, forward P/E of 13.2. Trailing earnings yield is 5.53%, forward earnings yield 7.57%. PEG 0.24 (Peter Lynch undervalued ≤1.0). Graham Number is $18.60.

Criteria proven by this page:

  • VALUE (63/100, Pass) — P/E is below market average (18.1); PEG ≤ 1.0 — Peter Lynch undervalued (0.24); earnings yield beats bond yields (5.53%).
  • Forward P/E 13.2 (down from trailing 18.1) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.24 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 5.53% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 7.57% as earnings recover.
  • Analyst consensus target $15.50 (-22.3% downside) — analysts see meaningful downside risk at the current price level.

Overall SharesGrow Score: 64/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
64/100
SG Score
View full scorecard →
VALUE
63/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
58/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
49/100
→ Income
GROWTH
65/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — CXW

Valuation Multiples
P/E (TTM)18.1
Forward P/E13.2
PEG Ratio0.24
Forward PEG0.33
P/B Ratio1.50
P/S Ratio0.91
EV/EBITDA9.0
Per Share Data
EPS (TTM)$1.13
Forward EPS (Est.)$1.51
Book Value / Share$13.62
Revenue / Share$21.42
FCF / Share$0.52
Yields & Fair Value
Earnings Yield5.53%
Forward Earnings Yield7.57%
Dividend Yield0.00%
Graham Number$18.60
SharesGrow IV$36.51 (+83%)
Analyst Target$15.50 (-22.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 13.1 -8.27 1.97 1.55 8.90%
2017 14.9 -0.78 1.83 1.50 7.54%
2018 13.3 -1.18 1.49 1.15 9.66%
2019 11.0 0.59 1.50 1.04 10.13%
2020 14.2 -0.20 0.56 0.41 13.53%
2021 -23.1 0.12 0.87 0.64 0.21%
2022 11.2 -0.03 0.95 0.74 0.06%
2023 24.5 -0.57 1.12 0.87 0.01%
2024 34.8 6.85 1.61 1.22 0.01%
2025 17.6 0.23 1.46 0.92 0.00%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $1.87 $1.85B $219.92M 11.9%
2017 $1.50 $1.77B $178.04M 10.1%
2018 $1.34 $1.84B $159.21M 8.7%
2019 $1.59 $1.98B $188.89M 9.5%
2020 $0.45 $1.91B $55.34M 2.9%
2021 $-0.43 $1.86B $-51.9M -2.8%
2022 $1.03 $1.85B $122.32M 6.6%
2023 $0.59 $1.9B $67.59M 3.6%
2024 $0.62 $1.96B $68.87M 3.5%
2025 $1.08 $2.21B $116.5M 5.3%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.51 $1.49 – $1.53 $2.56B $2.5B – $2.59B 3
2027 $1.93 $1.87 – $1.96 $2.71B $2.65B – $2.75B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message