Intrinsic Value of S&P & Nasdaq Contact Us

HF Sinclair Corporation DINO NYSE

NYSE • Energy • Oil & Gas Refining & Marketing • US • USD

SharesGrow Score
62/100
4/7 Pass
SharesGrow Intrinsic Value
$126.19
+120.7%
Analyst Price Target
$60.86
+6.5%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

HF Sinclair Corporation (DINO) trades at a trailing P/E of 18.4, forward P/E of 10.9. Trailing earnings yield is 5.44%, forward earnings yield 9.17%. PEG 0.08 (Peter Lynch undervalued ≤1.0). Graham Number is $60.04.

Criteria proven by this page:

  • VALUE (69/100, Pass) — P/E is below market average (18.4); PEG ≤ 1.0 — Peter Lynch undervalued (0.08); earnings yield beats bond yields (5.44%).
  • Forward P/E 10.9 (down from trailing 18.4) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.08 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 5.44% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 9.17% as earnings recover.
  • Analyst consensus target $60.86 (+6.5% upside) — modest upside expected.

Overall SharesGrow Score: 62/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
62/100
SG Score
View full scorecard →
VALUE
69/100
Price-to-Earnings & upside
Proven by this page
FUTURE
61/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
→ Health
MOAT
34/100
→ Income
~
GROWTH
58/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — DINO

Valuation Multiples
P/E (TTM)18.4
Forward P/E10.9
PEG Ratio0.08
Forward PEG0.16
P/B Ratio1.16
P/S Ratio0.39
EV/EBITDA6.8
Per Share Data
EPS (TTM)$3.17
Forward EPS (Est.)$5.24
Book Value / Share$50.59
Revenue / Share$146.96
FCF / Share$3.52
Yields & Fair Value
Earnings Yield5.44%
Forward Earnings Yield9.17%
Dividend Yield3.44%
Graham Number$60.04
SharesGrow IV$126.19 (+120.7%)
Analyst Target$60.86 (+6.5%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 -22.2 0.16 1.23 0.55 4.06%
2017 11.2 -0.03 1.68 0.63 2.61%
2018 8.1 0.21 1.51 0.51 2.61%
2019 10.9 -0.42 1.41 0.48 2.67%
2020 -7.0 0.04 0.81 0.37 5.48%
2021 9.5 -0.05 0.94 0.29 1.08%
2022 3.6 0.01 1.14 0.28 2.43%
2023 6.6 -0.16 1.04 0.33 3.23%
2024 38.0 -0.43 0.73 0.24 5.73%
2025 14.8 0.06 0.94 0.32 4.38%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $-1.48 $10.54B $-260.45M -2.5%
2017 $4.52 $14.25B $805.4M 5.7%
2018 $6.22 $17.71B $1.1B 6.2%
2019 $4.61 $17.49B $772.39M 4.4%
2020 $-3.18 $11.18B $-514.9M -4.6%
2021 $3.39 $18.39B $558.32M 3%
2022 $14.28 $38.2B $2.92B 7.6%
2023 $8.29 $31.96B $1.59B 5%
2024 $0.91 $28.58B $177M 0.6%
2025 $3.11 $26.87B $579M 2.2%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $4.99 $2.39 – $10.64 $27.47B $22.22B – $36.27B 9
2027 $4.80 $3.32 – $7.61 $27.29B $22.03B – $33.39B 9
2028 $4.88 $3.81 – $6.59 $26.84B $26.35B – $27.34B 4
2029 $6.75 $5.02 – $9.06 $21.3B $17.1B – $26.91B 2
2030 $6.20 $4.61 – $8.32 $20.09B $16.14B – $25.39B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message