Intrinsic Value of S&P & Nasdaq Contact Us

Duke Energy Corporation DUK NYSE

NYSE • Utilities • Regulated Electric • US • USD

SharesGrow Score
54/100
3/7 Pass
SharesGrow Intrinsic Value
$141.33
+8.9%
Analyst Price Target
$131.75
+1.5%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Duke Energy Corporation (DUK) trades at a trailing P/E of 20.8, forward P/E of 19.4. Trailing earnings yield is 4.81%, forward earnings yield 5.16%. PEG 1.98. Graham Number is $99.04.

Criteria proven by this page:

  • VALUE (39/100, Fail) — the composite valuation score falls below the 60/100 threshold required to pass.
  • Forward P/E 19.4 (down from trailing 20.8) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 1.98 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 4.81% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 5.16% as earnings recover.
  • Analyst consensus target $131.75 (+1.5% upside) — modest upside expected.

Overall SharesGrow Score: 54/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
54/100
SG Score
View full scorecard →
VALUE
39/100
Price-to-Earnings & upside
Proven by this page
FUTURE
34/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
61/100
→ Income
GROWTH
73/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — DUK

Valuation Multiples
P/E (TTM)20.8
Forward P/E19.4
PEG Ratio1.98
Forward PEG3.18
P/B Ratio1.99
P/S Ratio3.19
EV/EBITDA12.4
Per Share Data
EPS (TTM)$6.39
Forward EPS (Est.)$6.70
Book Value / Share$68.24
Revenue / Share$41.65
FCF / Share$10.56
Yields & Fair Value
Earnings Yield4.81%
Forward Earnings Yield5.16%
Dividend Yield3.19%
Graham Number$99.04
SharesGrow IV$141.33 (+8.9%)
Analyst Target$131.75 (+1.5%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 20.1 -0.87 1.31 2.36 4.35%
2017 19.2 0.48 1.41 2.50 4.16%
2018 22.9 -1.69 1.39 2.49 4.04%
2019 17.7 0.52 1.42 2.65 4.01%
2020 49.0 -0.74 1.41 2.89 4.17%
2021 20.6 0.11 1.64 3.28 3.86%
2022 31.1 -0.87 1.61 2.76 4.01%
2023 17.4 0.24 1.52 2.57 4.34%
2024 18.4 3.58 1.66 2.74 3.86%
2025 18.3 1.74 1.76 2.83 3.62%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $3.11 $22.74B $2.15B 9.5%
2017 $4.36 $23.57B $3.06B 13%
2018 $3.77 $24.52B $2.67B 10.9%
2019 $5.06 $25.08B $3.75B 14.9%
2020 $1.72 $23.37B $1.38B 5.9%
2021 $4.94 $24.62B $3.91B 15.9%
2022 $3.33 $28.77B $2.55B 8.9%
2023 $3.55 $29.06B $2.84B 9.8%
2024 $5.71 $30.36B $4.52B 14.9%
2025 $6.31 $32.24B $4.97B 15.4%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $6.70 $6.65 – $6.75 $33.01B $31.36B – $33.95B 14
2027 $7.16 $7.09 – $7.22 $34.27B $32.26B – $35.87B 12
2028 $7.65 $7.60 – $7.71 $35.72B $35.23B – $36.2B 8
2029 $8.14 $7.58 – $8.57 $36.97B $35B – $38.46B 6
2030 $8.66 $8.06 – $9.11 $38.02B $35.98B – $39.54B 6
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message