Intrinsic Value of S&P & Nasdaq Contact Us

Essential Properties Realty Trust, Inc. EPRT NYSE

NYSE • Real Estate • REIT - Diversified • US • USD

SharesGrow Score
77/100
4/7 Pass
SharesGrow Intrinsic Value
$27.65
-14.4%
Analyst Price Target
$35.50
+9.9%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Essential Properties Realty Trust, Inc. (EPRT) trades at a trailing P/E of 25.1, forward P/E of 24.1. Trailing earnings yield is 3.98%, forward earnings yield 4.16%. PEG 2.22. Graham Number is $24.48.

Criteria proven by this page:

  • VALUE (33/100, Fail) — PEG > 2.0 means the stock is expensive even after accounting for growth (PEG 2.22).
  • Forward P/E 24.1 (down from trailing 25.1) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 2.22 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 3.98% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 4.16% as earnings recover.
  • Analyst consensus target $35.50 (+9.9% upside) — modest upside expected.

Overall SharesGrow Score: 77/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
77/100
SG Score
View full scorecard →
VALUE
33/100
Price-to-Earnings & upside
Proven by this page
FUTURE
82/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
55/100
→ Income
GROWTH
100/100
→ Income
INCOME
100/100
→ Income

Valuation Snapshot — EPRT

Valuation Multiples
P/E (TTM)25.1
Forward P/E24.1
PEG Ratio2.22
Forward PEG4.91
P/B Ratio1.51
P/S Ratio11.88
EV/EBITDA17.6
Per Share Data
EPS (TTM)$1.27
Forward EPS (Est.)$1.34
Book Value / Share$21.05
Revenue / Share$2.81
FCF / Share$-2.20
Yields & Fair Value
Earnings Yield3.98%
Forward Earnings Yield4.16%
Dividend Yield3.84%
Graham Number$24.48
SharesGrow IV$27.65 (-14.4%)
Analyst Target$35.50 (+9.9%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 149.0 0.00 3.20 35.98 1.35%
2017 88.8 0.21 3.08 10.26 18.11%
2018 37.8 -1.78 1.05 6.13 2.38%
2019 38.0 0.50 1.33 11.41 4.02%
2020 47.8 -1.48 1.28 12.32 4.28%
2021 35.0 0.41 1.65 14.57 3.35%
2022 23.6 1.14 1.27 11.05 4.47%
2023 20.4 0.78 1.31 10.81 4.33%
2024 26.8 -3.72 1.53 12.10 3.67%
2025 23.4 2.09 1.41 10.55 3.95%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.09 $15.53M $3.75M 24.1%
2017 $0.47 $54.5M $6.3M 11.6%
2018 $0.36 $96.22M $15.61M 16.2%
2019 $0.63 $139.36M $41.84M 30%
2020 $0.44 $164.01M $42.27M 25.8%
2021 $0.82 $230.23M $95.73M 41.6%
2022 $0.99 $286.51M $134.13M 46.8%
2023 $1.24 $359.6M $190.71M 53%
2024 $1.15 $449.61M $203M 45.2%
2025 $1.28 $561.89M $253.01M 45%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.34 $1.32 – $1.37 $612.02M $599.88M – $618.17M 6
2027 $1.42 $1.40 – $1.43 $688.36M $664.29M – $695.21M 6
2028 $1.48 $1.37 – $1.58 $838.47M $826.15M – $849.86M 4
2029 $1.48 $1.42 – $1.52 $892.6M $862.6M – $912.68M 2
2030 $1.57 $1.51 – $1.62 $1.07B $1.03B – $1.09B 2
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message