Intrinsic Value of S&P & Nasdaq Contact Us

FS Bancorp, Inc. FSBW NASDAQ

NASDAQ Capital Marke • Financial Services • Banks - Regional • US • USD

SharesGrow Score
61/100
4/7 Pass
SharesGrow Intrinsic Value
$118.70
+193.7%
Analyst Price Target
$45.00
+11.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

FS Bancorp, Inc. (FSBW) trades at a trailing P/E of 9.1, forward P/E of 9.2. Trailing earnings yield is 11.05%, forward earnings yield 10.93%. PEG 2.86. Graham Number is $63.91.

Criteria proven by this page:

  • VALUE (76/100, Pass) — P/E is below market average (9.1); analyst target implies upside (+11.3%); earnings yield beats bond yields (11.05%).
  • PEG Ratio 2.86 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 11.05% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income.
  • Analyst consensus target $45.00 (+11.3% upside) — modest upside expected.

Overall SharesGrow Score: 61/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
61/100
SG Score
View full scorecard →
VALUE
76/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
40/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
MOAT
43/100
→ Income
GROWTH
63/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — FSBW

Valuation Multiples
P/E (TTM)9.1
Forward P/E9.2
PEG Ratio2.86
Forward PEG2.86
P/B Ratio0.98
P/S Ratio1.38
EV/EBITDA7.8
Per Share Data
EPS (TTM)$4.44
Forward EPS (Est.)$4.42
Book Value / Share$40.93
Revenue / Share$28.93
FCF / Share$6.91
Yields & Fair Value
Earnings Yield11.05%
Forward Earnings Yield10.93%
Dividend Yield3.36%
Graham Number$63.91
SharesGrow IV$118.70 (+193.7%)
Analyst Target$45.00 (+11.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 9.9 0.45 1.28 1.76 1.05%
2017 12.0 0.47 1.38 2.54 0.79%
2018 6.5 0.15 0.88 2.01 1.21%
2019 12.4 -0.57 1.41 2.57 1.01%
2020 6.0 0.08 1.02 1.65 1.53%
2021 7.6 -2.32 1.15 2.17 1.62%
2022 8.9 -0.59 1.14 1.97 2.68%
2023 8.0 0.34 1.09 1.55 2.70%
2024 9.0 -2.79 1.07 1.55 2.61%
2025 9.3 -2.97 1.01 1.42 3.32%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $1.76 $59.23M $10.5M 17.7%
2017 $2.14 $66.54M $14.09M 21.2%
2018 $3.15 $79.03M $24.35M 30.8%
2019 $2.50 $109.59M $22.72M 20.7%
2020 $4.49 $142.13M $39.26M 27.6%
2021 $4.32 $131.08M $37.41M 28.5%
2022 $3.70 $134.08M $29.65M 22.1%
2023 $4.56 $185.26M $36.05M 19.5%
2024 $4.36 $203.71M $35.02M 17.2%
2025 $4.28 $217.51M $33.35M 15.3%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $4.42 $4.30 – $4.50 $161.28M $160.79M – $161.78M 3
2027 $5.16 $5.15 – $5.18 $178.19M $177.24M – $179.13M 3
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message