Intrinsic Value of S&P & Nasdaq Contact Us

HDFC Bank Limited HDB NYSE

NYSE • Financial Services • Banks - Regional • IN • USD

SharesGrow Score
73/100
5/7 Pass
SharesGrow Intrinsic Value
$5,176.73
+19223.4%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

HDFC Bank Limited (HDB) trades at a trailing P/E of 17.3, forward P/E of 0.2. Trailing earnings yield is 5.79%, forward earnings yield 555.56%. PEG 3.75. Graham Number is $629.92.

Criteria proven by this page:

  • VALUE (63/100, Pass) — P/E is below market average (17.3); earnings yield beats bond yields (5.79%).
  • Forward P/E 0.2 (down from trailing 17.3) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 3.75 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 5.79% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 555.56% as earnings recover.

Overall SharesGrow Score: 73/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
73/100
SG Score
View full scorecard →
VALUE
63/100
Price-to-Earnings & upside
Proven by this page
FUTURE
20/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
MOAT
94/100
→ Income
GROWTH
100/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — HDB

Valuation Multiples
P/E (TTM)17.3
Forward P/E0.2
PEG Ratio3.75
Forward PEG0.01
P/B Ratio2.17
P/S Ratio2.36
EV/EBITDA17.5
Per Share Data
EPS (TTM)$46.22
Forward EPS (Est.)$147.50
Book Value / Share$381.59
Revenue / Share$337.69
FCF / Share$0.00
Yields & Fair Value
Earnings Yield5.79%
Forward Earnings Yield555.56%
Dividend Yield1.69%
Graham Number$629.92
SharesGrow IV$5,176.73 (+19223.4%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 29.5 1.94 4.00 4.81 0.70%
2017 29.8 1.69 4.09 5.02 0.70%
2018 31.4 1.58 4.78 5.68 0.62%
2019 32.8 2.03 4.43 6.01 0.57%
2020 20.6 1.05 2.84 3.81 1.24%
2021 32.2 2.00 4.87 6.87 0.00%
2022 22.4 1.19 3.46 5.40 0.42%
2023 20.6 1.02 3.51 5.15 0.85%
2024 17.9 1.90 1.60 3.16 0.78%
2025 21.6 8.19 1.89 3.46 1.09%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $69.51 $389.2B $117.92B 30.3%
2017 $81.87 $462.12B $140.53B 30.4%
2018 $102.45 $567.76B $178.51B 31.4%
2019 $121.98 $667.63B $220.1B 33%
2020 $141.81 $791.75B $260.27B 32.9%
2021 $177.06 $936.66B $325.98B 34.8%
2022 $208.14 $1.02T $386B 37.9%
2023 $266.04 $1.21T $495.45B 41.1%
2024 $264.93 $3.52T $622.66B 17.7%
2025 $277.17 $2.73T $707.92B 25.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $148.01 $146.11 – $149.91 $1.96T $1.93T – $2T 2
2027 $168.36 $158.95 – $178.71 $2.13T $2.08T – $2.18T 2
2028 $196.10 $141.26 – $250.93 $2.45T $1.92T – $2.98T 1
2029 $219.94 $158.44 – $281.44 $2.84T $2.23T – $3.46T 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message