Intrinsic Value of S&P & Nasdaq Contact Us

KeyCorp KEY-PK NYSE

NYSE • Financial Services • Banks - Regional • US • USD

SharesGrow Score
63/100
3/7 Pass
SharesGrow Intrinsic Value
$40.23
+87.9%
Analyst Price Target
$20.50
-4.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

KeyCorp (KEY-PK) trades at a trailing P/E of 12.7, forward P/E of 11.9. Trailing earnings yield is 7.85%, forward earnings yield 8.43%. PEG 0.63 (Peter Lynch undervalued ≤1.0). Graham Number is $26.44.

Criteria proven by this page:

  • VALUE (81/100, Pass) — P/E is below market average (12.7); PEG ≤ 1.0 — Peter Lynch undervalued (0.63); earnings yield beats bond yields (7.85%).
  • Forward P/E 11.9 (down from trailing 12.7) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.63 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 7.85% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 8.43% as earnings recover.
  • Analyst consensus target $20.50 (-4.3% downside) — slight downside risk — the market may be ahead of analyst expectations.

Overall SharesGrow Score: 63/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
63/100
SG Score
View full scorecard →
VALUE
81/100
Price-to-Earnings & upside
Proven by this page
FUTURE
38/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
69/100
→ Income
GROWTH
90/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — KEY-PK

Valuation Multiples
P/E (TTM)12.7
Forward P/E11.9
PEG Ratio0.63
Forward PEG0.63
P/B Ratio1.14
P/S Ratio2.07
EV/EBITDA14.2
Per Share Data
EPS (TTM)$1.67
Forward EPS (Est.)$1.81
Book Value / Share$18.61
Revenue / Share$10.22
FCF / Share$1.92
Yields & Fair Value
Earnings Yield7.85%
Forward Earnings Yield8.43%
Dividend Yield3.86%
Graham Number$26.44
SharesGrow IV$40.23 (+87.9%)
Analyst Target$20.50 (-4.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 21.4 -0.88 1.11 3.29 1.98%
2017 16.7 0.41 1.44 3.24 2.22%
2018 8.2 0.16 0.99 2.16 4.26%
2019 11.7 -2.02 1.18 2.68 4.00%
2020 11.8 -0.55 0.88 2.22 5.22%
2021 8.3 0.08 1.26 2.99 3.76%
2022 8.4 -0.31 1.20 2.04 5.30%
2023 13.8 -0.26 0.91 1.31 6.82%
2024 -101.1 0.74 0.90 1.80 5.70%
2025 12.4 -0.02 1.11 2.02 4.66%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.80 $5.16B $791M 15.3%
2017 $1.13 $6.68B $1.3B 19.4%
2018 $1.71 $7.13B $1.87B 26.2%
2019 $1.62 $7.51B $1.72B 22.9%
2020 $1.27 $7.14B $1.34B 18.8%
2021 $2.63 $7.33B $2.63B 35.8%
2022 $1.93 $7.91B $1.92B 24.2%
2023 $0.88 $10.23B $967M 9.5%
2024 $-0.32 $9.06B $-161M -1.8%
2025 $1.52 $11.19B $1.83B 16.3%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.81 $1.77 – $1.82 $8.04B $7.97B – $8.09B 1
2027 $2.14 $2.10 – $2.16 $8.53B $8.36B – $8.61B 1
2028 $2.40 $2.36 – $2.43 $8.82B $8.7B – $8.9B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message