Intrinsic Value of S&P & Nasdaq Contact Us

Kennedy-Wilson Holdings, Inc. KW NYSE

NYSE • Real Estate • Real Estate - Services • US • USD

SharesGrow Score
30/100
1/7 Pass
SharesGrow Intrinsic Value
$15.07
+38.3%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Kennedy-Wilson Holdings, Inc. (KW) trades at a trailing P/E of 318.8. Trailing earnings yield is 0.31%. Graham Number is $2.96.

Criteria proven by this page:

  • VALUE (12/100, Fail) — trailing P/E is well above the S&P 500 average of ~25, suggesting a premium valuation (P/E 318.8); trailing earnings yield is below the 10-year Treasury yield (~4.3%), meaning bonds offer a better return (EY 0.31%).
  • Trailing Earnings Yield 0.31% — below bond yields — investors are paying a premium for expected growth rather than current earnings.

Overall SharesGrow Score: 30/100 with 1/7 criteria passed.

SharesGrow 7-Criteria Score
30/100
SG Score
View full scorecard →
VALUE
12/100
Price-to-Earnings & upside
Proven by this page
FUTURE
75/100
Analyst consensus
→ Forecast
~
PAST
50/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
→ Health
MOAT
27/100
→ Income
GROWTH
15/100
→ Income
INCOME
30/100
→ Income

Valuation Snapshot — KW

Valuation Multiples
P/E (TTM)318.8
Forward P/EN/A
PEG RatioN/A
Forward PEGN/A
P/B Ratio0.98
P/S Ratio3.00
EV/EBITDA14.7
Per Share Data
EPS (TTM)$0.03
Book Value / Share$11.41
Revenue / Share$3.63
FCF / Share$0.03
Yields & Fair Value
Earnings Yield0.31%
Dividend Yield4.42%
Graham Number$2.96
SharesGrow IV$15.07 (+38.3%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 399.4 -4.06 2.13 3.18 2.90%
2017 20.6 0.00 1.51 2.58 2.86%
2018 17.3 0.68 2.08 3.36 4.95%
2019 13.7 0.26 1.86 5.47 3.77%
2020 22.7 -0.39 1.52 5.51 5.59%
2021 10.0 0.04 1.86 7.29 4.25%
2022 23.0 -0.29 1.10 3.99 7.45%
2023 -5.7 0.01 0.98 3.06 9.97%
2024 -41.7 0.54 0.86 2.59 10.44%
2025 283.8 -5.68 0.87 2.66 8.36%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $0.01 $703.4M $5.6M 0.8%
2017 $0.83 $810.6M $100.5M 12.4%
2018 $1.04 $773.5M $150M 19.4%
2019 $2.27 $569.7M $321.1M 56.4%
2020 $0.66 $450.9M $110.1M 24.4%
2021 $2.24 $453.6M $330.4M 72.8%
2022 $0.68 $540M $93.7M 17.4%
2023 $-2.46 $562.6M $-303.8M -54%
2024 $-0.56 $531.4M $-33M -6.2%
2025 $-0.28 $501M $4.7M 0.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $-0.56 $-0.56 – $-0.56 $379.3M $379.3M – $379.3M 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message