Intrinsic Value of S&P & Nasdaq Contact Us

Ladder Capital Corp LADR NYSE

NYSE • Real Estate • REIT - Mortgage • US • USD

SharesGrow Score
61/100
4/7 Pass
SharesGrow Intrinsic Value
$16.16
+56.4%
Analyst Price Target
$13.00
+25.8%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Ladder Capital Corp (LADR) trades at a trailing P/E of 19.7, forward P/E of 9.9. Trailing earnings yield is 5.09%, forward earnings yield 10.15%. PEG 0.09 (Peter Lynch undervalued ≤1.0). Graham Number is $11.59.

Criteria proven by this page:

  • VALUE (77/100, Pass) — P/E is below market average (19.7); PEG ≤ 1.0 — Peter Lynch undervalued (0.09); analyst target implies upside (+25.8%); earnings yield beats bond yields (5.09%).
  • Forward P/E 9.9 (down from trailing 19.7) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.09 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 5.09% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 10.15% as earnings recover.
  • Analyst consensus target $13.00 (+25.8% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 61/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
61/100
SG Score
View full scorecard →
VALUE
77/100
Price-to-Earnings & upside
Proven by this page
FUTURE
88/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
55/100
→ Income
~
GROWTH
40/100
→ Income
INCOME
70/100
→ Income

Valuation Snapshot — LADR

Valuation Multiples
P/E (TTM)19.7
Forward P/E9.9
PEG Ratio0.09
Forward PEG0.09
P/B Ratio0.85
P/S Ratio3.28
EV/EBITDA17.2
Per Share Data
EPS (TTM)$0.51
Forward EPS (Est.)$1.05
Book Value / Share$11.74
Revenue / Share$3.08
FCF / Share$0.69
Yields & Fair Value
Earnings Yield5.09%
Forward Earnings Yield10.15%
Dividend Yield9.20%
Graham Number$11.59
SharesGrow IV$16.16 (+56.4%)
Analyst Target$13.00 (+25.8%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 12.7 -0.52 0.88 2.16 7.90%
2017 11.7 1.58 0.90 2.44 8.96%
2018 8.4 0.14 1.04 2.50 8.16%
2019 15.5 -0.42 1.30 3.79 7.60%
2020 -75.2 0.68 0.70 3.03 10.94%
2021 26.3 -0.06 0.98 4.14 6.78%
2022 8.8 0.06 0.81 2.30 8.57%
2023 14.2 -0.49 0.94 2.73 8.11%
2024 13.0 2.10 0.92 2.75 8.38%
2025 21.5 -0.53 0.93 3.52 8.51%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $1.06 $269.35M $66.73M 24.8%
2017 $1.13 $299.01M $95.28M 31.9%
2018 $1.84 $250.32M $180.02M 71.9%
2019 $1.15 $293.43M $122.65M 41.8%
2020 $-0.13 $139.96M $-14.45M -10.3%
2021 $0.45 $183.61M $56.52M 30.8%
2022 $1.13 $339.66M $142.22M 41.9%
2023 $0.81 $268.99M $101.13M 37.6%
2024 $0.86 $277.48M $108.26M 39%
2025 $0.51 $392.3M $64.18M 16.4%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.05 $1.03 – $1.06 $235M $231.96M – $238.04M 4
2027 $1.22 $1.19 – $1.26 $274.4M $269.75M – $279.05M 3
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message