Intrinsic Value of S&P & Nasdaq Contact Us

Starwood Property Trust, Inc. STWD NYSE

NYSE • Real Estate • REIT - Mortgage • US • USD

SharesGrow Score
62/100
4/7 Pass
SharesGrow Intrinsic Value
$20.02
+11.1%
Analyst Price Target
$19.00
+5.4%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Starwood Property Trust, Inc. (STWD) trades at a trailing P/E of 14.5, forward P/E of 10.1. Trailing earnings yield is 6.92%, forward earnings yield 9.95%. PEG 1.62. Graham Number is $24.72.

Criteria proven by this page:

  • VALUE (70/100, Pass) — P/E is below market average (14.5); earnings yield beats bond yields (6.92%).
  • Forward P/E 10.1 (down from trailing 14.5) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 1.62 — between 1.0–2.0 indicates moderate valuation relative to growth.
  • Trailing Earnings Yield 6.92% — exceeds typical bond yields (~4.3%), making equity attractive vs fixed income. Forward yield improves to 9.95% as earnings recover.
  • Analyst consensus target $19.00 (+5.4% upside) — modest upside expected.

Overall SharesGrow Score: 62/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
62/100
SG Score
View full scorecard →
VALUE
70/100
Price-to-Earnings & upside
Proven by this page
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
59/100
→ Income
~
GROWTH
48/100
→ Income
INCOME
85/100
→ Income

Valuation Snapshot — STWD

Valuation Multiples
P/E (TTM)14.5
Forward P/E10.1
PEG Ratio1.62
Forward PEG0.21
P/B Ratio0.88
P/S Ratio3.46
EV/EBITDA15.4
Per Share Data
EPS (TTM)$1.22
Forward EPS (Est.)$1.79
Book Value / Share$22.23
Revenue / Share$5.61
FCF / Share$2.29
Yields & Fair Value
Earnings Yield6.92%
Forward Earnings Yield9.95%
Dividend Yield10.88%
Graham Number$24.72
SharesGrow IV$20.02 (+11.1%)
Analyst Target$19.00 (+5.4%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 14.3 -0.69 1.16 6.66 8.75%
2017 13.8 21.02 1.24 6.29 9.05%
2018 13.6 -2.59 1.14 4.70 9.75%
2019 13.6 0.55 1.48 5.27 7.75%
2020 16.4 -0.46 1.21 4.79 10.05%
2021 15.5 0.47 1.14 5.85 7.97%
2022 5.9 0.06 0.80 3.33 11.42%
2023 19.2 -0.29 1.04 3.17 9.23%
2024 16.8 3.00 0.94 2.97 10.23%
2025 14.7 1.85 0.89 3.23 11.02%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $1.50 $664.7M $365.19M 54.9%
2017 $1.52 $628.93M $400.77M 63.7%
2018 $1.40 $836.36M $385.83M 46.1%
2019 $1.79 $959.42M $509.66M 53.1%
2020 $1.16 $822.44M $331.69M 40.3%
2021 $1.52 $885.14M $447.74M 50.6%
2022 $3.09 $1.45B $871.48M 60.1%
2023 $1.07 $1.02B $339.21M 33.4%
2024 $1.12 $1.95B $359.93M 18.5%
2025 $1.22 $1.88B $411.54M 21.9%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $1.79 $1.76 – $1.81 $2.07B $1.97B – $2.16B 5
2027 $1.97 $1.83 – $2.08 $2.42B $2.3B – $2.53B 2
2028 $2.02 $1.88 – $2.14 $2.56B $2.43B – $2.67B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message