Intrinsic Value of S&P & Nasdaq Contact Us

Travel + Leisure Co. TNL NYSE

NYSE • Consumer Cyclical • Travel Services • US • USD

SharesGrow Score
59/100
3/7 Pass
SharesGrow Intrinsic Value
$159.46
+102.5%
Analyst Price Target
$84.56
+7.4%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Travel + Leisure Co. (TNL) trades at a trailing P/E of 20.5, forward P/E of 10.7. Trailing earnings yield is 4.88%, forward earnings yield 9.35%. PEG 0.09 (Peter Lynch undervalued ≤1.0).

Criteria proven by this page:

  • VALUE (68/100, Pass) — P/E is below market average (20.5); PEG ≤ 1.0 — Peter Lynch undervalued (0.09); earnings yield beats bond yields (4.88%).
  • Forward P/E 10.7 (down from trailing 20.5) — analysts expect earnings to grow, which would improve the valuation.
  • PEG Ratio 0.09 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
  • Trailing Earnings Yield 4.88% — roughly competitive with bond yields (~4.3%), moderate risk-reward. Forward yield improves to 9.35% as earnings recover.
  • Analyst consensus target $84.56 (+7.4% upside) — modest upside expected.

Overall SharesGrow Score: 59/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
59/100
SG Score
View full scorecard →
VALUE
68/100
Price-to-Earnings & upside
Proven by this page
FUTURE
82/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
MOAT
38/100
→ Income
GROWTH
30/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — TNL

Valuation Multiples
P/E (TTM)20.5
Forward P/E10.7
PEG Ratio0.09
Forward PEG0.09
P/B Ratio-4.82
P/S Ratio1.15
EV/EBITDA13.4
Per Share Data
EPS (TTM)$3.60
Forward EPS (Est.)$7.36
Book Value / Share$-15.32
Revenue / Share$62.75
FCF / Share$12.76
Yields & Fair Value
Earnings Yield4.88%
Forward Earnings Yield9.35%
Dividend Yield3.09%
SharesGrow IV$159.46 (+102.5%)
Analyst Target$84.56 (+7.4%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2016 6.2 0.85 5.31 0.68 5.88%
2017 6.3 0.12 6.13 1.06 4.49%
2018 5.3 -0.27 -6.18 0.90 5.47%
2019 9.4 -0.43 -8.98 1.18 3.49%
2020 -15.3 0.10 -3.96 1.79 3.57%
2021 15.5 -0.07 -5.97 1.53 2.28%
2022 8.5 0.47 -3.33 0.85 4.45%
2023 7.4 0.30 -3.17 0.78 4.67%
2024 8.6 6.54 -4.01 0.92 4.02%
2025 20.1 -0.58 -4.71 1.15 3.22%

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2016 $5.53 $5.6B $611M 10.9%
2017 $8.40 $5.08B $871M 17.2%
2018 $6.77 $3.93B $672M 17.1%
2019 $5.29 $4.04B $507M 12.5%
2020 $-2.94 $2.16B $-253M -11.7%
2021 $3.62 $3.13B $308M 9.8%
2022 $4.23 $3.57B $357M 10%
2023 $5.28 $3.75B $396M 10.6%
2024 $5.82 $3.86B $411M 10.6%
2025 $3.44 $4.02B $230M 5.7%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $7.36 $7.18 – $7.69 $4.12B $4.08B – $4.16B 7
2027 $8.50 $7.60 – $9.61 $4.26B $4.21B – $4.38B 7
2028 $9.06 $8.90 – $9.29 $4.3B $4.3B – $4.3B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message