Intrinsic Value of S&P & Nasdaq Contact Us

USA Rare Earth Inc USAR NASDAQ

NASDAQ Global Market • Basic Materials • Industrial Materials • US • USD

SharesGrow Score
50/100
2/7 Pass
SharesGrow Intrinsic Value
$37.11
+118.4%
Analyst Price Target
$34.33
+102.1%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

USA Rare Earth Inc (USAR) has a negative trailing P/E of -8.1, meaning the company is currently unprofitable on a trailing twelve-month (TTM) basis. The forward P/E of 7.7 based on analyst estimates suggests a return to profitability is expected. Trailing earnings yield is -12.40%, forward earnings yield 12.95%.

Criteria proven by this page:

  • VALUE (100/100, Pass) — analyst target implies upside (+102.1%).
  • Forward P/E 7.7 — analysts expect a return to profitability with estimated EPS of $2.20 for FY2030.
  • Trailing Earnings Yield -12.40% — negative yield confirms the company is currently unprofitable. Investors are paying for a turnaround rather than current earnings. Forward yield improves to 12.95% as earnings recover.
  • Analyst consensus target $34.33 (+102.1% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 50/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
50/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
Proven by this page
FUTURE
100/100
Analyst consensus
→ Forecast
PAST
25/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
MOAT
30/100
→ Income
GROWTH
15/100
→ Income
INCOME
10/100
→ Income

Valuation Snapshot — USAR

Valuation Multiples
P/E (TTM)-8.1
Forward P/E7.7
PEG RatioN/A
Forward PEGN/A
P/B Ratio4.87
P/S Ratio2.52
EV/EBITDA-4.1
Per Share Data
EPS (TTM)$-2.01
Forward EPS (Est.)$2.20
Book Value / Share$3.40
Revenue / Share$4.21
FCF / Share$0.61
Yields & Fair Value
Earnings Yield-12.40%
Forward Earnings Yield12.95%
Dividend Yield0.00%
SharesGrow IV$37.11 (+118.4%)
Analyst Target$34.33 (+102.1%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2022 -35.8 0.00 0.39 0.00 -
2023 37.0 -0.19 1.02 0.00 -
2024 32.4 0.83 10.62 0.00 4.69%
2025 -3.9 0.00 2.37 709.95 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2022 $-0.28 $0.00 $-23.84M -
2023 $-0.09 $0.00 $-7.42M -
2024 $0.00 $0.00 $7.9M -
2025 $-3.31 $1.64M $-297.56M -18110.7%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $-0.17 $-0.24 – $-0.10 $50.82M $45.17M – $56.47M 2
2027 $-0.21 $-0.37 – $-0.05 $279.7M $144.17M – $415.22M 2
2028 $-0.25 $-0.45 – $0.00 $820.74M $820.2M – $821.28M 3
2029 $0.91 $0.39 – $1.56 $1.52B $855.72M – $2.37B 1
2030 $2.93 $1.26 – $5.05 $2.21B $1.24B – $3.43B 1
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message