Intrinsic Value of S&P & Nasdaq Contact Us

Marriott International, Inc. MAR NASDAQ

NASDAQ Global Select • Consumer Cyclical • Travel Lodging • US • USD

SharesGrow Score
50/100
2/7 Pass
SharesGrow Intrinsic Value
$303.34
-17.3%
Analyst Price Target
$361.22
-1.5%

Marriott International, Inc. (MAR) reported total assets of $27.54B and total liabilities of $31.31B for fiscal year 2025, resulting in total equity of $-3.77B.

The company held $358M in cash and short-term investments. Total debt stood at $17.08B, with net debt of $16.73B. The Debt-to-Equity (D/E) ratio was -4.53 (conservative).

Current ratio is 0.43, which may signal tight short-term liquidity. Interest coverage is 5.1x (adequate).

Criteria supported by this page:

  • HEALTH (25/100, Fail) — the balance sheet shows elevated risk in debt or liquidity metrics
  • MOAT (59/100) — Total assets $27.54B and equity $-3.77B support the company's competitive scale
  • VALUE (31/100) — Debt-to-Equity -4.53 contributes to the overall valuation risk assessment

Overall SharesGrow Score: 50/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
50/100
SG Score
View full scorecard →
VALUE
31/100
Price-to-Earnings & upside
→ Valuation
FUTURE
26/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
25/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
59/100
→ Income
GROWTH
65/100
→ Income
~
INCOME
45/100
→ Income
Marriott International, Inc. Balance Sheet History
Metric FY2025 FY2024 FY2023 FY2022
Total Assets $27.54B$26.18B$25.67B$24.82B
Total Liabilities $31.31B$29.17B$26.36B$24.25B
Total Debt $17.08B$15.24B$12.76B$11.1B
Cash & Investments $358M$396M$338M$507M
Total Stockholders Equity $-3.77B$-2.99B$-682M$568M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message