Intrinsic Value of S&P & Nasdaq Contact Us

Marriott International, Inc. MAR NASDAQ

NASDAQ Global Select • Consumer Cyclical • Travel Lodging • US • USD

SharesGrow Score
50/100
2/7 Pass
SharesGrow Intrinsic Value
$303.34
-17.3%
Analyst Price Target
$361.22
-1.5%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Marriott International, Inc. (MAR) has shown moderate revenue growth over the past 3 years, expanding from $20.8B to $26.2B (average +8.1%/yr). Net income reached $2.6B, reflecting solid earnings growth at +5.8%/yr on average. The net profit margin is 9.9%, which is moderate. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 21.3% (low), with a -0.6pp trend over the period. With a $97B market cap and MOAT composite score of 59/100, the company has a moderate competitive position.

Criteria proven by this page:

  • GROWTH (65/100, Pass) — proving strong growth momentum
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 29-year history, the company was profitable in 27 of 29 years — an excellent long-term track record
  • INCOME (45/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (59/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 50/100 with 2/7 criteria passed.

50/100
SG Score
View full scorecard →
VALUE
31/100
Price-to-Earnings & upside
→ IV page
FUTURE
26/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $9.49
Proven by this page
HEALTH
25/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
59/100
Score: 59/100
GM 21.3% (-0.6pp)
Proven by this page
GROWTH
65/100
Rev +8.1%/yr
NI +5.8%/yr
Proven by this page
~
INCOME
45/100
Margin 9.9%
$26.2B
Proven by this page
Marriott International, Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $26.19B$26.19B$25.1B$23.71B$20.77B
Gross Profit $5.65B$5.59B$5.42B$5.12B$4.56B
Gross Margin 21.6%21.3%21.6%21.6%21.9%
Operating Income $4.14B$4.14B$3.77B$3.92B$3.53B
Net Income $2.6B$2.6B$2.38B$3.08B$2.36B
Net Margin 9.9%9.9%9.5%13%11.4%
EPS (Diluted) $9.49$9.49$8.33$10.18$7.24
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message