SharesGrow 7-Criteria Score
All 7 criteria scored · valuation-related highlighted on this page
Marriott International, Inc. (MAR) trades at a trailing P/E of 35.9, forward P/E of 31.8. Trailing earnings yield is 2.79%, forward earnings yield 3.15%. PEG 2.58.
Criteria proven by this page:
- VALUE (31/100, Fail) — PEG > 2.0 means the stock is expensive even after accounting for growth (PEG 2.58).
- Forward P/E 31.8 (down from trailing 35.9) — analysts expect earnings to grow, which would improve the valuation.
- PEG Ratio 2.58 — above 2.0 suggests expensive relative to earnings growth.
- Trailing Earnings Yield 2.79% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 3.15% as earnings recover.
- Analyst consensus target $361.22 (-1.5% downside) — slight downside risk — the market may be ahead of analyst expectations.
Overall SharesGrow Score: 50/100 with 2/7 criteria passed.
SharesGrow 7-Criteria Score
✗
VALUE
31/100
Price-to-Earnings & upside
Proven by this page
✗
HEALTH
25/100
Debt-to-Equity & liquidity
→ Health
Valuation Snapshot — MAR
Valuation Multiples
P/E (TTM)35.9
Forward P/E31.8
PEG Ratio2.58
Forward PEG1.47
P/B Ratio-24.73
P/S Ratio3.51
EV/EBITDA23.5
Per Share Data
EPS (TTM)$9.69
Forward EPS (Est.)$11.54
Book Value / Share$-14.04
Revenue / Share$97.53
FCF / Share$10.79
Yields & Fair Value
Earnings Yield2.79%
Forward Earnings Yield3.15%
Dividend Yield0.77%
SharesGrow IV$303.34 (-17.3%)
Analyst Target$361.22 (-1.5%)
Historical Valuation
| Year |
P/E (TTM) |
PEG Ratio |
P/B Ratio |
P/S Ratio |
Dividend Yield |
| 2016 |
29.8 |
-2.18 |
4.49 |
1.56 |
1.55% |
| 2017 |
34.9 |
0.87 |
14.22 |
2.49 |
0.95% |
| 2018 |
19.9 |
0.61 |
17.08 |
1.83 |
1.43% |
| 2019 |
39.6 |
-1.54 |
71.67 |
2.40 |
1.21% |
| 2020 |
-161.0 |
1.33 |
99.95 |
4.07 |
0.36% |
| 2021 |
49.2 |
-0.10 |
38.24 |
3.90 |
- |
| 2022 |
20.5 |
0.18 |
85.04 |
2.33 |
0.66% |
| 2023 |
22.1 |
0.54 |
-99.69 |
2.87 |
0.86% |
| 2024 |
33.4 |
-1.83 |
-26.50 |
3.16 |
0.86% |
| 2025 |
32.0 |
2.31 |
-22.09 |
3.18 |
0.86% |
P/E Ratio & Earnings Yield
Earnings Per Share (EPS) History
| Year |
EPS (Diluted) |
Revenue |
Net Income |
Net Margin |
| 2016 |
$2.73 |
$17.07B |
$780M |
4.6% |
| 2017 |
$3.84 |
$20.45B |
$1.46B |
7.1% |
| 2018 |
$5.10 |
$20.69B |
$1.81B |
8.7% |
| 2019 |
$3.79 |
$20.97B |
$1.27B |
6.1% |
| 2020 |
$-0.82 |
$10.57B |
$-267M |
-2.5% |
| 2021 |
$3.34 |
$13.86B |
$1.1B |
7.9% |
| 2022 |
$7.24 |
$20.77B |
$2.36B |
11.4% |
| 2023 |
$10.18 |
$23.71B |
$3.08B |
13% |
| 2024 |
$8.33 |
$25.1B |
$2.38B |
9.5% |
| 2025 |
$9.49 |
$26.19B |
$2.6B |
9.9% |
Analyst Estimates
| Year |
EPS (Avg) |
EPS Range |
Revenue (Avg) |
Revenue Range |
Analysts |
| 2026 |
$11.55 |
$11.30 – $11.94 |
$27.95B |
$27.1B – $28.38B |
17 |
| 2027 |
$12.93 |
$12.35 – $13.34 |
$29.38B |
$28.64B – $30.01B |
15 |
| 2028 |
$14.24 |
$13.55 – $15.27 |
$30.2B |
$30.11B – $30.28B |
6 |
| 2029 |
$15.91 |
$14.94 – $16.58 |
$30.24B |
$28.81B – $31.21B |
4 |
| 2030 |
$19.04 |
$17.87 – $19.84 |
$27.5B |
$26.2B – $28.39B |
2 |
