Intrinsic Value of S&P & Nasdaq Contact Us

Warner Music Group Corp. WMG NASDAQ

NASDAQ Global Select • Communication Services • Entertainment • US • USD

SharesGrow Score
53/100
2/7 Pass
SharesGrow Intrinsic Value
$38.39
+32.2%
Analyst Price Target
$36.50
+25.6%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Warner Music Group Corp. (WMG) has shown moderate revenue growth over the past 3 years, expanding from $5.9B to $6.7B (average +4.3%/yr). Net income reached $365M, reflecting earnings decline at -12.3%/yr on average. The net profit margin is 5.4%, which is moderate. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 45.8% (moderate), with a -2.2pp trend over the period. With a $15B market cap and MOAT composite score of 64/100, the company has a moderate competitive position.

Criteria proven by this page:

  • GROWTH (30/100, Partial) — growth is present but not consistently above 5% across both metrics
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 25-year history, the company was profitable in 10 of 25 years — a mixed long-term record
  • INCOME (45/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (64/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 53/100 with 2/7 criteria passed.

53/100
SG Score
View full scorecard →
~
VALUE
51/100
Price-to-Earnings & upside
→ IV page
FUTURE
67/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $0.70
Proven by this page
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
64/100
Score: 64/100
GM 45.8% (-2.2pp)
Proven by this page
GROWTH
30/100
Rev +4.3%/yr
NI -12.3%/yr
Proven by this page
~
INCOME
45/100
Margin 5.4%
$6.7B
Proven by this page
Warner Music Group Corp. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $6.88B$6.71B$6.43B$6.04B$5.92B
Gross Profit $3.06B$3.08B$3.07B$2.86B$2.84B
Gross Margin 44.4%45.8%47.8%47.4%48%
Operating Income $807M$694M$823M$790M$714M
Net Income $305M$365M$435M$430M$551M
Net Margin 4.4%5.4%6.8%7.1%9.3%
EPS (Diluted) $0.59$0.70$0.42$0.42$0.54
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message