SharesGrow 7-Criteria Score
All 7 criteria scored · valuation-related highlighted on this page
Warner Music Group Corp. (WMG) trades at a trailing P/E of 46.9, forward P/E of 21.8. Trailing earnings yield is 2.13%, forward earnings yield 4.59%. PEG 0.70 (Peter Lynch undervalued ≤1.0). Graham Number is $4.60.
Criteria proven by this page:
- VALUE (51/100, Partial) — mixed signals — some valuation metrics are favorable while others are stretched.
- Forward P/E 21.8 (down from trailing 46.9) — analysts expect earnings to grow, which would improve the valuation.
- PEG Ratio 0.70 — below 1.0 suggests the stock is undervalued relative to its earnings growth rate (Peter Lynch criterion).
- Trailing Earnings Yield 2.13% — below bond yields — investors are paying a premium for expected growth rather than current earnings. Forward yield improves to 4.59% as earnings recover.
- Analyst consensus target $36.50 (+25.6% upside) — significant upside potential according to Wall Street analysts.
Overall SharesGrow Score: 53/100 with 2/7 criteria passed.
SharesGrow 7-Criteria Score
~
VALUE
51/100
Price-to-Earnings & upside
Proven by this page
✗
HEALTH
17/100
Debt-to-Equity & liquidity
→ Health
Valuation Snapshot — WMG
Valuation Multiples
P/E (TTM)46.9
Forward P/E21.8
PEG Ratio0.70
Forward PEG0.24
P/B Ratio19.88
P/S Ratio2.09
EV/EBITDA17.5
Per Share Data
EPS (TTM)$0.59
Forward EPS (Est.)$1.33
Book Value / Share$1.60
Revenue / Share$13.26
FCF / Share$1.01
Yields & Fair Value
Earnings Yield2.13%
Forward Earnings Yield4.59%
Dividend Yield2.72%
Graham Number$4.60
SharesGrow IV$38.39 (+32.2%)
Analyst Target$36.50 (+25.6%)
Historical Valuation
| Year |
P/E (TTM) |
PEG Ratio |
P/B Ratio |
P/S Ratio |
Dividend Yield |
| 2016 |
604.8 |
-4.74 |
77.54 |
4.66 |
- |
| 2017 |
105.7 |
0.23 |
51.60 |
4.23 |
0.56% |
| 2018 |
49.3 |
0.41 |
-45.27 |
3.78 |
6.12% |
| 2019 |
60.0 |
-3.10 |
-53.15 |
3.43 |
0.61% |
| 2020 |
-30.9 |
0.11 |
-232.67 |
3.28 |
2.35% |
| 2021 |
72.2 |
-0.44 |
707.93 |
4.14 |
1.21% |
| 2022 |
21.9 |
0.26 |
79.37 |
2.04 |
2.64% |
| 2023 |
37.7 |
-1.66 |
52.75 |
2.68 |
2.10% |
| 2024 |
37.2 |
30.54 |
31.27 |
2.52 |
2.23% |
| 2025 |
48.4 |
-3.09 |
27.32 |
2.64 |
2.17% |
P/E Ratio & Earnings Yield
Earnings Per Share (EPS) History
| Year |
EPS (Diluted) |
Revenue |
Net Income |
Net Margin |
| 2016 |
$0.02 |
$3.25B |
$25M |
0.8% |
| 2017 |
$0.14 |
$3.58B |
$143M |
4% |
| 2018 |
$0.31 |
$4.01B |
$307M |
7.7% |
| 2019 |
$0.25 |
$4.48B |
$256M |
5.7% |
| 2020 |
$-0.47 |
$4.46B |
$-475M |
-10.6% |
| 2021 |
$0.30 |
$5.3B |
$304M |
5.7% |
| 2022 |
$0.54 |
$5.92B |
$551M |
9.3% |
| 2023 |
$0.42 |
$6.04B |
$430M |
7.1% |
| 2024 |
$0.42 |
$6.43B |
$435M |
6.8% |
| 2025 |
$0.70 |
$6.71B |
$365M |
5.4% |
Analyst Estimates
| Year |
EPS (Avg) |
EPS Range |
Revenue (Avg) |
Revenue Range |
Analysts |
| 2026 |
$1.32 |
$1.28 – $1.44 |
$7.12B |
$7.06B – $7.27B |
8 |
| 2027 |
$1.69 |
$1.58 – $1.83 |
$7.57B |
$7.48B – $7.81B |
8 |
| 2028 |
$1.91 |
$1.62 – $2.04 |
$8.07B |
$8.04B – $8.1B |
9 |
| 2029 |
$2.01 |
$1.97 – $2.07 |
$8.52B |
$8.39B – $8.71B |
6 |
| 2030 |
$2.51 |
$2.46 – $2.58 |
$9.19B |
$9.05B – $9.39B |
7 |
